Maestros Electronics Statements
53
Maestros Electronics Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
175.12
90.824
84.295
—
23.023
57.021
27.274
-3.311
15.77
39.733
12.111
27.62
5.031
5.471
157.77
100
89.661
53.8
68.112
46.2
—
0
20.845
18.6
40.775
38.7
27.337
7.5
-4.644
-4.8
6.65
5.7
29.343
8.4
7.588
2.3
21.755
6.1
3.95
5.515
140.02
100
79.665
53.6
60.351
46.4
—
0
20.162
10.8
44.066
29.7
16.285
16.7
-2.699
-1.7
7.073
4.5
20.659
19.5
5.484
5.1
15.175
14.4
2.764
5.474
105.97
100
53.208
53.3
52.759
46.7
—
0
19.235
14.7
36.559
28.6
16.2
18.1
-2.524
-2.2
5.869
5
19.545
20.9
4.922
5
14.623
15.9
2.65
5.514
57.24
100
24.357
31.7
32.883
68.3
—
0
18.44
32.7
31.704
65.4
1.179
2.9
-1.345
-2.5
7.571
11.9
7.405
12.4
1.579
1.5
5.825
10.8
1.054
5.527
54.214
100
20.371
24.8
33.843
75.2
—
0
17.719
44.1
28.511
65
5.332
10.2
-3.245
-11.8
7.404
14.8
9.491
13.2
2.787
4.3
6.704
8.9
1.21
5.541
42.352
100
23.429
47.9
18.922
52.1
—
0
20.172
57.2
26.45
60.8
-7.527
-8.7
-7.547
-14.5
9.881
39.4
-5.193
16.3
20.802
101.1
-25.995
-84.8
-4.721
5.507
589.1
100
428.09
73.9
161.02
26.1
—
0
16.101
2.6
37.49
5.6
123.53
20.5
-8.909
-1.4
-1.186
-0.07
113.43
19
8.293
0
105.14
19
19.294
5.375
80.954
100
42.526
42.1
38.428
57.9
—
0
17.672
26.9
31.856
56.3
6.571
1.6
-8.516
-14.7
3.158
5
1.213
-8.06
-3.649
-10.4
4.863
2.3
0.927
5.243
54.488
100
22.449
36.1
32.039
63.9
—
0
16.356
28.2
27.065
52.6
4.974
11.3
-2.494
-5.2
1.5
1.9
3.98
7.9
5.178
15.6
-1.198
-7.7
-0.229
5.243