Thirani Statements
53
Thirani Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
4.109
—
—
—
1.706
14.792
-10.683
-54.592
0.031
-65.244
—
-65.244
-3.231
20.159
4.177
100
—
0
—
0
—
0
2.342
36.6
2.709
42.8
1.468
57.2
—
0
—
0
1.468
57.2
—
0
1.468
57.2
0.073
19.904
2.799
100
—
0
—
0
—
0
1.418
208.6
3.194
642.3
-0.395
-542.3
-9.35
-2537.3
0.075
0.03
-9.67
-3079.5
—
0
-9.67
-3079.5
-0.478
20.224
4.975
100
—
0
—
0
—
0
0.79
17
2.139
57.6
2.836
42.4
—
0
—
0
2.836
42.4
—
0
2.836
42.4
0.14
20.234
3.987
100
—
0
—
0
—
0
0.63
23.5
6.122
381.6
-2.135
-281.6
—
0
0.024
0.007
-2.111
-281.6
0.067
5
-2.178
-286.6
-0.104
20.381
6.597
100
—
0
—
0
—
0
0.875
13.7
1.038
17.3
5.559
82.7
—
0
0.082
0.9
5.64
83.6
—
0
5.64
83.6
0.279
20.208
3.546
100
—
0
—
0
—
0
0.51
35.3
1.189
48.2
2.357
51.8
-3.424
-474.6
0.03
4
-1.037
-418.8
—
0
-1.037
-418.8
-0.053
20.133
4.711
100
—
0
—
0
—
0
0.405
8.1
0.698
18.9
4.014
81.1
-1.661
-74.4
0
0.004
2.353
6.7
-0.003
-0.1
2.356
6.9
0.116
20.553