Scintilla Commercial Statements
53
Scintilla Commercial Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
3.049
100
0.299
7.2
2.75
92.8
—
0
0.941
16.4
1.217
22.3
1.533
70.6
—
0
0.459
31
0.798
96
0.348
33.7
0.517
66.1
0.07
8.713
2.801
100
0.153
3.6
2.648
96.4
—
0
0.677
25.1
1.336
65.4
1.312
31.1
-2.301
-157.8
0.069
4.8
-0.681
-97.3
-0.08
-16.8
-0.681
-86
-0.059
9.536
2.593
100
0.319
12.9
2.274
87.1
—
0
0.99
26.8
1.244
30
1.03
57.1
-0.101
-8.02
0.028
1.3
0.715
45.6
0.188
13.8
0.527
31.8
0.05
11.313
2.757
100
0.252
10.6
2.506
89.4
—
0
1.072
46.2
1.416
64.3
1.09
25.2
-2.479
-165.1
0.587
39.9
-0.916
-52.4
-0.095
-13.5
-0.924
-46
-0.091
10.965
3.258
100
—
0
—
0
—
0
0.82
34.7
1.063
42.8
2.195
57.2
-0.255
-15.1
0.022
1.3
1.962
43.4
0.382
-5.4
1.571
48.3
0.12
14.55
1.729
100
—
0
—
0
—
0
1.425
340.3
1.781
400.6
-0.052
-300.6
-2.385
-679.2
1.631
464.4
-0.702
-476.6
-0.103
-85.1
-0.597
-393.2
-0.013
22.868
3.175
100
—
0
—
0
—
0
1.456
76.2
1.517
89.3
1.658
10.7
—
0
0.067
57.6
1.621
68.3
0.27
17.4
1.109
47.5
0.059
18.74
2.955
100
-0.001
-0.03
1.891
100
—
0
2.075
20.8
2.336
32
0.62
68
-2.044
-108.1
1.342
70.9
-0.333
17.5
-0.135
-6.8
-0.269
20.4
-0.025
8.984
1.634
100
0.384
2.5
1.25
97.5
—
0
0.944
48.4
1.147
59.4
0.103
38.1
—
0
0.023
1.9
0.126
39.9
-0.167
2.7
0.236
37.2
0.03
15.825