Saumya Statements
53
Saumya Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
278.93
100
230.7
82.7
48.233
17.3
—
0
7.906
2.8
13.296
4.8
34.937
12.5
71.994
25.8
8.046
2.9
114.98
41.2
51.524
18.5
63.453
22.7
9.18
6.84
174.69
100
78.873
61
95.812
39
—
0
6.224
2.1
10.683
3.5
85.129
35.5
71.137
19.1
10.323
6.5
166.59
61
16.256
4.2
150.33
56.8
21.772
6.906
55.615
100
82.507
808
-26.892
-708
—
0
6.225
119.7
9.559
191.7
-36.451
-899.7
17.202
-55.08
0.218
-0.5
-19.031
-955.3
3.55
-85.4
-22.581
-869.9
-3.244
6.874
105.41
100
100.15
52.1
5.263
47.9
—
0
5.827
4.7
9.53
7
-4.267
40.9
13.611
58.5
5.399
8.1
14.743
107.5
3.544
14
11.199
93.5
1.6
6.918
140.71
100
177.48
45.8
-36.773
54.2
—
0
6.205
4.9
14.164
14
-50.937
40.2
12.686
14.7
-0.797
-2.4
-39.048
52.5
0.859
1
-39.907
51.5
-5.789
6.916
162.09
100
87.608
58.7
74.482
41.3
—
0
5.63
4.4
9.701
6.7
64.781
34.6
28.489
43
29.954
3.4
123.22
81
10.044
-9.6
113.18
90.6
16.39
6.905
85.679
100
62.012
93.8
23.667
6.2
—
0
5.906
5
11.037
11.5
12.63
-5.3
—
0
74.793
45.6
87.423
40.3
42.674
36.1
44.749
4.3
6.475
6.908
48.631
100
16.17
37.2
32.461
62.8
—
0
5.205
8.2
7.6
12.3
24.861
50.5
—
0
60.677
70.3
85.538
120.8
8.123
17.1
77.415
103.7
11.21
6.906
28.308
100
51.332
205.3
-23.024
-105.3
—
0
5.449
14.1
8.253
21.5
-31.277
-126.7
—
0
-40.863
-124.6
-72.14
-251.4
-32.85
-77.9
-38.922
-171.6
-5.659
6.908
7.51
100
4.335
56.7
3.175
43.3
—
0
7.211
78.8
11.395
123.9
-8.22
-80.6
—
0
4.946
75.2
-3.274
-5.4
2.299
35.9
-5.573
-41.4
-0.81
6.879