Acme Statements
53
Acme Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
29.205
100
7.856
26.9
21.349
73.1
—
0
1.241
4.2
25.056
85.8
-3.707
-12.7
-1.394
-4.8
28.196
96.5
5.202
17.8
3.738
12.8
1.422
4.9
0.06
25.63
40.388
100
—
0
40.388
100
—
0
1.205
3
2.398
5.8
37.99
94.2
-1.399
-5.3
0.165
0.6
21.156
7.9
5.492
2.3
15.656
5.6
0.61
26.193
147.89
100
108.27
76.6
39.623
23.4
—
0
1.57
1.2
3.372
2.3
36.251
21.1
-1.35
-1.1
0.007
0.007
137.26
118.8
31.585
27.6
105.67
91.2
4.14
25.726
34.643
100
6.035
0
28.608
100
—
0
1.272
4.6
3.595
-2.2
25.013
102.2
-1.05
-3.9
3.956
0.4
27.919
98.7
9.368
40.8
18.539
57.8
0.72
25.742
65.613
100
35.384
20.5
30.229
79.5
—
0
1.318
1.6
3.663
6.3
26.566
73.2
-2.544
-5.01
0.811
2.2
24.833
70.4
10.639
17.9
14.185
52.5
0.571
25.172
13.861
100
-19.061
-308.1
32.922
408.1
—
0
1.3
10.6
2.561
15.2
30.361
392.9
-1.345
-8.3
0.057
-5.08
18.821
379.6
6.457
-16.9
12.36
396.5
0.48
25.851
12.246
100
7.716
0
4.53
100
—
0
1.444
-36.06
5.96
-340.2
-1.43
440.2
-3.339
102.3
12.732
-209.7
-211.51
17431.8
-59.127
4283.6
-152.39
13148.2
-5.984
25.586
40.621
100
0.847
3.6
39.774
96.4
—
0
1.352
2.9
2.629
4.3
37.145
92.1
-1.647
-2.8
0.196
0.8
15.903
61.1
4.173
16.1
11.79
44.9
0.45
27.644
51.842
100
12.544
2.3
39.298
97.7
—
0
2.99
1
5.174
8
34.124
89.7
-9.975
-26.8
53.168
41.9
61.238
99.3
0.411
67.2
60.827
32.2
2.365
25.656
70.188
100
—
0
70.188
100
—
0
7.872
9.2
12.705
15.4
57.483
84.6
-29.476
-44
1.571
1.7
-36.354
-60.3
17.765
34.8
-54.119
-95.2
-2.102
25.122