Panorama Statements
53
Panorama Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 230.9
100
1 012.9
72.2
218
27.8
—
0
29.1
2.8
65.6
6.5
152.4
21.3
-44.5
-5.4
23.6
2.8
131.5
18.7
47.4
7
71.5
6
5.751
12.435
2 544.54
100
1 942.06
79.4
602.48
20.6
—
0
34.733
2.6
67.876
4.9
534.6
15.8
-50.964
-6.4
14.058
0.6
497.69
10
133.07
3.7
395.62
10.6
31.775
12.458
1 170.2
100
1 101.4
91.3
68.8
8.7
—
0
23.6
1.4
68.8
2.9
—
5.8
-39.5
-3.6
36.1
3.9
-3.4
6.1
7.8
2.5
-23
-0.4
-1.84
12.733
745.51
100
689.31
113.2
56.2
-13.2
—
0
21.46
16.3
48.875
43.1
7.325
-56.3
-44.341
-55.8
89.917
160.8
52.901
48.6
16.449
14.3
23.019
19
1.878
12.248
83.6
100
94.9
84.6
-11.3
15.4
—
0
15.5
29.5
35.1
71.6
-46.4
-56.1
-23.1
-29.8
6.1
14.7
-63.4
-71.2
-14.2
-28.07
-16.1
1.4
-1.328
12.289