Grovy Statements
53
Grovy Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
94.526
100
90.897
95.2
3.629
4.8
—
0
1.464
2.3
3.083
5.4
0.546
-0.7
-2.834
-7.3
4.846
9.7
2.558
1.8
0.497
0.6
2.061
1.2
0.62
3.35
100.99
100
87.811
83.5
13.179
16.5
—
0
1.432
1.3
3.329
3.1
9.85
13.4
-1.151
-0.8
2.047
2.5
10.746
15.2
2.79
4
7.956
11.2
2.39
3.323
139.58
100
131.12
98.7
8.464
1.3
—
0
1.083
0.5
2.678
1.4
5.786
-0.04
-2.37
-1.2
2.353
2.2
5.769
1
1.362
0.09
4.406
0.9
1.316
3.345
69.653
100
59.684
70.6
9.969
29.4
—
0
0.964
2
3.284
7.7
6.685
21.6
-0.41
-1.3
0.155
-1.4
6.43
18.9
1.785
6.6
4.645
12.3
1.523
2.924
120.91
100
111.81
94.3
9.107
5.7
—
0
0.81
0.6
2.215
1.6
6.892
4.1
-0.154
-0.1
3.914
3
10.652
7
0.455
0.7
10.197
6.3
4.055
2.514
52.186
100
51.823
99.3
0.363
0.7
—
0
0.365
0.7
0.877
1.7
-0.514
-1
-0.058
-0.1
2.021
3.9
1.449
2.8
—
0
1.449
2.8
0.576
2.514