Likhami Statements
53
Likhami Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
4.11
100
—
0
—
0
—
0
0.973
16
2.09
44.7
2.02
55.3
—
0
0
0.006
2.02
55.3
—
0
2.02
55.3
0.203
10.077
2.19
100
—
0
—
0
—
0
1.238
72.7
2.071
94.6
0.118
5.4
—
0
0.002
0.2
0.12
5.6
—
0
0.12
5.6
0.012
10.034
1.475
100
—
0
—
0
—
0
1.198
48.5
1.677
78.6
-0.202
21.4
—
0
0
-0.008
-0.202
21.4
0.607
47.5
-0.809
-26.09
-0.082
9.918
4.715
100
—
0
—
0
—
0
1.307
62.7
2.19
74.6
2.525
25.4
—
0
0.004
0.2
2.529
25.5
—
0
2.529
25.5
0.25
10.339
2.2
100
—
0
—
0
—
0
1.016
54
1.742
98
0.458
2
—
0
0.5
50
-40.92
-4135.8
0.353
35.3
-41.273
-4171.1
-4.794
9.797
2.135
100
—
0
—
0
—
0
1.155
58.3
1.759
75.5
0.376
24.5
—
0
0.022
0.002
0.398
24.5
0.005
0
0.393
24.5
0.04
9.973
3.05
100
—
0
—
0
—
0
1.539
38.7
1.775
45.3
1.275
54.7
—
0
—
0
1.275
54.7
0.37
18.5
0.905
36.2
0.076
10.952
2.14
100
—
0
—
0
—
0
1.065
49.1
2.053
98.7
0.087
1.3
—
0
0.001
0
0.089
1.3
—
0
0.089
1.3
0.009
9.95
2.075
100
—
0
—
0
—
0
1.339
82.3
2.027
97.7
0.048
2.3
—
0
0.006
0
0.054
2.3
0.025
0
0.029
2.3
0.003
9.95
2.952
100
—
0
—
0
—
0
1.418
52.8
2.837
93.2
0.115
6.8
—
0
—
0
0.115
6.8
0.051
4
0.064
2.7
0.006
9.95