Tiaan Statements
54
Tiaan Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
—
100
15.06
0
-15.06
0
—
0
0.039
0
0.894
0
-15.954
0
-0.352
0
—
0
-16.306
0
—
0
-16.306
0
-1.6
10.279
—
100
2.75
0
-2.75
0
—
0
0.068
0
4.754
0
-7.504
0
—
0
—
0
-7.504
0
—
0
-7.504
0
-0.73
10.245
0.104
100
0.85
-170000
-0.746
170100
—
0
0.285
-39940
2.527
-474780
-3.273
644880
—
0
0.274
-10000
-2.999
634880
-0.015
3000
-2.984
631880
-0.279
10.473
0.203
100
—
0
0.203
100
—
0
0.776
360.1
0.989
432.2
-0.786
-332.2
—
0
0.57
169.6
-0.216
-162.5
0.015
0
-0.231
-162.5
-0.022
10.245
7.717
100
1.678
14.4
6.039
85.6
—
0
1.575
21.1
3.314
38.7
2.725
46.9
0.735
14.5
—
0
4.106
61.4
1.028
15.3
3.078
46
0.302
10.346
31.455
100
18.6
72.4
12.855
27.6
—
0
1.769
2.1
4.893
7.3
7.962
20.3
—
0
0.348
1.2
8.31
21.5
2.007
5
6.303
16.5
0.613
10.291
62.133
100
55.211
70.2
6.922
29.8
—
0
2.713
4.4
6.91
11.2
0.012
18.6
0.12
0.4
—
0
0.823
19
0.227
4.9
0.596
14.1
-0.168
8.434
129.26
100
113.76
88.5
15.495
11.5
—
0
1.865
1.3
5.074
3.2
10.421
8.3
—
0
0.011
0
10.432
8.3
2.675
2.2
7.757
6.2
1.201
6.46
76.4
100
68
89
8.4
11
—
0
1
1.3
2.6
3.4
5.8
7.6
—
0
0.3
0.4
6.1
8
1.6
2.1
4.5
5.9
0.87
5.2