MRC Statements
54
MRC Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
55.517
100
58.635
105.6
-3.118
-5.6
—
0
0.056
0.1
1.066
1.9
-4.184
-7.5
-0.011
-0.02
4.298
7.7
0.103
0.2
—
0
0.103
0.2
0.01
10.3
37.081
100
32.57
87.8
4.511
12.2
—
0
0.045
0.1
1.119
3
3.392
9.1
-0.001
-0.003
1.99
5.4
5.381
14.5
—
0
5.381
14.5
0.52
10.348
28.4
100
27.6
97.2
0.8
2.8
—
0
0.1
0.4
1.4
4.9
-0.6
-2.1
—
0
4.5
15.8
3.9
13.7
—
0
3.9
13.7
0.374
10.421
42.819
100
36.779
85.9
6.04
14.1
—
0
1.914
4.5
2.536
5.9
3.504
8.2
—
0
-0.622
-1.5
2.881
6.7
1.268
3
1.614
3.8
0.155
10.421
23.7
100
22.7
95.8
1
4.2
—
0
0.9
3.8
3.2
13.5
-2.2
-9.3
—
0
3.6
15.2
1.4
5.9
—
0
1.4
5.9
0.134
10.421
—
100
—
0
—
0
—
0
0.1
0
2
0
-2
0
—
0
2.4
0
0.4
0
—
0
0.4
0
0.038
10.421
97.488
100
94.252
96.7
3.236
3.3
—
0
0.385
0.4
2.54
2.6
0.696
0.7
0
-0.0004
3.3
3.4
3.996
4.1
-0.127
-0.1
4.122
4.2
0.381
10.817
25.284
100
25.13
99.4
0.154
0.6
—
0
1.213
4.8
2.745
10.9
-2.591
-10.2
-0.002
-0.008
3.136
12.4
0.543
2.1
0.141
0.6
0.401
1.6
0.04
10.025
25.431
100
24.523
96.4
0.909
3.6
—
0
1.305
5.1
3.929
15.5
-3.02
-11.9
-0.008
-0.03
2.933
11.5
-0.095
-0.4
0.167
0.7
-0.262
-1.03
-0.025
10.421
32.444
100
31.428
96.9
1.016
3.1
—
0
1.251
3.9
2.273
7
-1.257
-3.9
-0.16
-0.5
2.19
6.8
0.773
2.4
0.2
0.6
0.573
1.8
0.05
11.46