F G Statements
50
F G Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
0.979
—
—
—
1.238
3.155
-2.176
2.27
0.929
1.023
-0.84
1.863
0.16
11.598
0.978
100
—
0
—
0
—
0
1.602
191
3.964
381
-2.986
-281
4.007
316
0.045
2.7
1.066
37.6
0.33
36.8
0.736
0.8
0.06
12.048
0.829
100
—
0
—
0
—
0
1.429
168
4.443
556.9
-3.614
-456.9
-1.592
-383.6
1.767
198.3
-3.439
-642.2
1.826
399.8
-5.265
-1041.9
-0.441
11.865
1.146
100
—
0
—
0
—
0
2.448
222.1
6.097
519.5
-4.951
-419.5
—
0
0.836
89.1
-5.683
-330.4
—
0
-5.683
-330.4
-0.482
11.796
0.711
100
—
0
—
0
—
0
1.056
121.9
3.879
518.2
-3.168
-418.2
-0.872
-169.2
0.471
133.6
9.21
3186.9
1.52
433
7.69
2753.8
0.605
12.044
0.699
100
—
0
—
0
—
0
1.554
168.3
3.399
505.1
-2.7
-405.1
3.655
486.2
0.813
218.2
1.768
299.2
—
0
1.768
299.2
0.15
11.667
0.63
100
—
0
—
0
—
0
2.467
371.6
5.051
802.8
-4.421
-702.8
4.322
202.4
0.451
132.6
0.351
-367.8
—
0
0.351
-367.8
0.034
11.823
1.08
100
—
0
—
0
—
0
2.859
282.2
3.92
393.5
-2.84
-293.5
2.471
179.3
0.043
2.4
-0.326
-111.9
—
0
-0.326
-111.9
-0.031
12.898
1.08
100
—
0
—
0
—
0
1.897
144.6
4.077
399.8
-2.997
-299.8
-3.153
-781.1
-1.651
-313.7
-7.801
-1394.6
—
0
-7.801
-1394.6
-0.66
12.635
1.53
100
—
0
—
0
—
0
3.675
104
5.56
198.8
-4.03
-98.8
-0.743
-27
0.147
2.2
-4.626
-123.5
—
0
-4.626
-123.5
-0.39
11.783
0.63
100
—
0
—
0
—
0
6.195
878.1
8.508
1353.9
-7.878
-1253.9
2.775
459
10.541
3336.7
5.438
2541.8
0
-0.1
5.438
2541.9
0.478
11.577
0.64
100
—
0
—
0
—
0
3.65
581.3
4.84
843.8
-4.21
-746.9
-0.52
-178.1
1.66
18.8
-3.08
-906.3
-1.79
0
-1.28
-906.3
-0.1
11.805