Simplex Statements
50
Simplex Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
5.583
—
5.583
—
13.569
24.085
-18.502
-0.459
33.421
14.395
3.273
11.122
3.716
2.993
12.064
100
7.346
0
4.718
100
—
0
13.739
304.1
30.203
834.9
-25.485
-734.9
-0.42
-12.2
33.663
774.6
50.165
27.5
10.174
3.7
39.991
23.8
13.37
2.963
4.313
100
—
0
4.313
100
—
0
14.959
314.1
28.128
509.4
-23.815
-409.4
-0.315
-9.1
31.534
715.5
7.404
297
1.932
77.4
5.461
219.1
1.827
2.984
11.506
100
6.901
0
4.605
100
—
0
14.53
370.9
24.169
650.6
-19.564
-550.6
-0.309
-7.2
29.392
730.6
9.519
172.8
2.306
38.5
7.213
134.3
2.41
2.992
4.274
100
—
0
4.274
100
—
0
13.964
328.7
24.386
560.8
-20.112
-460.8
2.138
117.9
29.387
733.6
11.413
390.7
3.75
143
7.663
247.7
2.566
2.984
15.575
100
10.236
75.2
5.339
24.8
—
0
13.164
50.6
20.942
86.5
-15.603
-61.7
0.314
4.6
28.266
103
12.977
45.9
2.913
9.1
10.064
36.8
3.36
2.995
10.201
100
5.837
-1.3
4.365
101.3
—
0
13.847
432.7
21.722
697.6
-17.358
-596.3
-0.241
7.9
26.513
876.2
8.914
287.7
0.847
-45.6
8.067
333.3
1.62
5.083
31.359
100
38.377
130.4
-7.018
-30.4
—
0
13.172
22.2
20.335
36.7
-27.353
-67.1
-0.939
-1.8
24.342
44.6
-3.95
-24.3
-1.416
-6.7
-2.534
-17.6
-0.84
2.99
35.223
100
32.475
97.8
2.748
2.2
—
0
13.344
21.6
16.119
34.8
-13.371
-32.5
-0.527
-0.2
23.569
36.7
9.671
3.9
-2.061
-0.3
11.732
4.2
3.92
3.008
55.7
100
51.265
95.2
4.435
4.8
—
0
12.5
10.8
28.853
28.9
-24.418
-24.05
-0.224
-1.9
23.782
21.8
-0.86
-4.1
7.511
8.5
-8.371
-12.6
-2.8
2.997