Nyssa Statements
50
Nyssa Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
56.633
100
16.128
82.8
40.505
17.2
—
0
0.949
7.8
8.009
67.3
32.496
-50.04
-0.16
-0.02
3.117
18
35.453
-32.1
9.002
-49.8
26.464
17.8
0.884
29.973
4.916
100
14.483
526.9
-9.567
-426.9
—
0
0.501
13.6
5.563
153
-15.13
-579.9
—
0
3.759
83.1
-11.371
-496.9
-1.445
-68.8
-9.92
-427.9
-0.276
33.783
48.146
100
23.989
39.4
24.157
60.6
—
0
0.512
0.9
6.945
13.4
17.212
47.2
-0.002
-0.006
4.124
6.3
21.334
53.6
3.993
12.1
17.332
41.5
0.62
28.77
84.531
100
62.607
86.2
21.924
13.8
—
0
0.981
1.8
6.503
8.6
15.421
5.2
-0.001
-0.1
4.015
9
19.434
14.1
2.668
-4.2
16.756
18.2
0.558
30.051
85.695
100
76.837
85.2
8.858
14.8
—
0
0.616
1.3
4.522
5.1
4.336
9.7
-0.042
-0.07
2.519
2.4
6.813
12
1.432
3.9
5.374
8
0.184
29.426
84.573
100
72.641
403.5
11.932
-303.5
—
0
0.871
4.1
6.031
45.6
5.901
-349.08
-0.012
-0.1
1.938
10
7.826
-339.2
3.237
-65.4
4.644
-273.4
0.151
29.813
32.382
100
29.227
92.2
3.155
7.8
—
0
0.505
1.9
2.781
8.3
0.374
-0.5
-0.004
-0.02
3.943
10.8
4.313
10.3
0.964
4.8
3.346
5.4
0.116
29.146
29.758
100
28.94
95.4
0.818
4.6
—
0
0.156
-0.2
1.68
1.6
-0.862
3
-5.024
-23.7
9.501
35.6
3.615
14.9
0.614
2.9
2.985
12
0.103
26.585
20.994
100
21.553
90.1
-0.559
9.9
—
0
0.827
7.5
4.632
19.2
-5.191
-9.3
-0.034
-0.4
4.062
32.8
-1.163
23.2
0.001
0.01
-1.148
23.2
-0.04
31.718
42.595
100
33.594
73.1
9.001
26.9
—
0
0.737
1.4
4.647
12
4.354
14.9
0.913
3.7
3.619
6.3
8.886
25
2.327
6.7
6.56
18.3
0.219
30.168
39.27
100
37.38
84.6
1.89
15.4
—
0
0.83
1.9
4.42
5.7
-2.53
9.7
-1.12
-0.1
6.09
10
2.44
19.6
0.67
2
1.78
17.6
0.06
29.345