Skyline Statements
50
Skyline Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
—
100
—
0
—
0
—
0
1.762
0
8.185
0
-8.185
0
—
0
2.219
0
-5.966
0
—
0
-6.168
0
-0.145
41.46
—
100
—
0
—
0
—
0
0.855
0
6.163
0
-6.163
0
—
0
1.184
0
-4.979
0
0.016
0
-6.78
0
-0.16
40.328
1.505
100
—
0
—
0
—
0
1.526
0
9.382
0
-9.507
0
—
0
2.041
0
-7.466
0
—
0
-7.824
0
-0.2
37.677
-0.032
100
—
0
-0.032
100
—
0
1.747
-2737.5
6.183
-10443.8
-6.215
10543.8
—
0
2.108
-3250
-4.107
7293.8
-0.022
68.8
-4.453
7753.1
-0.109
37.062
0.032
100
—
0
0.032
0
—
0
1.61
0
6.266
0
-6.234
0
—
0
1.601
0
12.367
0
—
0
11.942
0
0.3
41.34
22.984
100
5.798
90.2
17.186
9.8
—
0
1.512
35.5
6.343
192.4
10.843
-182.6
-0.005
0
1.985
39.9
12.823
-142.8
3.245
0
6.781
-154.8
0.174
40.661
19.385
100
2.023
10.4
17.362
89.6
—
0
1.469
4
4.641
14.6
12.721
75
-0.011
-0.03
4.822
20.5
17.532
95.4
-0.019
-0.1
17.091
93.5
0.441
45.414
3.379
100
2.988
88.1
0.391
11.9
—
0
1.698
45.1
8.234
294.6
-7.843
-282.7
-0.003
-0.2
3.21
150.3
-4.636
-132.6
-0.043
0
-5.706
-168
-0.113
40.757
34.595
100
2.104
6.1
32.491
93.9
—
0
2.046
6
16.707
55.5
15.784
38.4
—
0
0.415
2.2
16.199
40.6
0.032
0.2
15.187
35.1
0.382
39.808
20
100
0.9
4.5
19.1
95.5
—
0
1.4
7
7.2
36
11.9
59.5
-0.7
-3.5
1.1
5.5
12.2
61
—
0
10.7
53.5
0.27
39.5