Steel Strips Statements
51
Steel Strips Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
5.903
100
—
0
3.181
100
—
0
3.247
58.4
11.585
190.7
-5.682
-90.7
460.08
7730.4
0.208
2.2
454.6
7641.9
—
0
454.6
7641.9
52.6
8.643
5.531
100
—
0
2.721
100
—
0
2.938
50.8
10.348
189.9
-4.817
-89.9
2.351
-59.8
0.196
6.9
-2.27
-142.8
—
0
-2.27
-142.8
-0.263
8.643
5.599
100
—
0
5.599
100
—
0
2.64
46.7
10.857
192.5
-5.258
-92.5
-6.338
-790.6
0.202
6.1
-11.394
-877
—
0
-11.394
-877
-1.32
8.654
5.612
100
—
0
5.612
100
—
0
3.872
51.9
12.214
209
-6.602
-109.05
-375.07
-13602.6
0.076
2.4
-381.6
-13709.3
—
0
-381.6
-13709.3
-44.16
8.723
5.475
100
—
0
5.475
100
—
0
4.459
82.5
11.566
229.5
-6.091
-129.5
370.5
11173.8
1.774
63.7
366.18
11108.1
—
0
366.18
11108.1
42.37
8.643
4.413
100
—
0
4.413
100
—
0
5.021
161.3
12.212
395.4
-7.799
-295.4
-38.864
-5378.4
0.363
12.5
-46.3
-5661.2
—
0
-46.3
-5661.2
-5.367
8.641
4.478
100
—
0
4.478
100
—
0
3.608
73
10.967
205.7
-6.489
-105.7
33.821
53
17.88
613.9
45.212
561.1
—
0
45.212
561.1
5.23
8.641
9.379
100
—
0
—
0
—
0
5.1
59.6
16.156
186.5
-6.777
-86.5
13.513
577
0.615
12.1
7.351
502.6
-0.024
-0.5
7.376
503.1
0.858
8.625
14.006
100
—
0
14.006
100
—
0
5.657
34.9
19.164
102.8
-5.158
-2.8
-21.029
-55.4
0.801
8.9
-25.386
-49.3
—
0
-25.386
-49.3
-2.93
8.675