Neo Statements
51
Neo Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
30.886
20.596
10.29
—
3.354
9.304
0.986
-3.253
6.317
4.05
0.661
3.39
0.639
5.305
7.401
100
3.916
43.1
3.485
56.9
—
0
3.404
74.3
9.634
196.3
-6.149
-139.4
-2.434
-52.3
3.927
84.7
-4.656
-106.9
—
0
-4.656
-106.9
-0.88
5.29
48.251
100
38.644
79.7
9.607
20.3
—
0
3.502
3.6
10.523
11.6
-0.916
8.7
-3.328
-3.4
5.415
6.7
1.171
11.9
0.428
0.9
0.742
11
0.149
5.291
16.089
100
15.242
91
0.847
9
—
0
3.529
13.8
9.079
37.1
-8.232
-28.2
-3.942
-15.8
9.777
39.1
-2.397
-4.8
—
0
-2.397
-4.8
-0.45
5.364
35.174
100
31.666
89.8
3.508
10.2
—
0
3.395
16.9
9.996
52.8
-6.488
-42.5
-4.273
-22.9
15.798
82.1
5.037
16.6
0.841
8
4.196
8.6
0.787
5.332
7.326
100
3.85
52.6
3.476
47.4
—
0
3.674
28.6
9.573
69.8
-6.097
-22.4
-4.973
-31.5
16.228
111.2
5.158
57.3
-0.066
-0.6
5.224
57.9
0.99
5.239
147.57
100
137
92.8
10.569
7.2
—
0
4.011
1.3
13.834
6.4
-3.265
0.8
-4.54
-1.6
16.083
5.6
8.277
4.8
2.425
1.6
5.852
3.2
1.117
5.226
1.2
100
1.071
89.3
0.129
10.8
—
0
2.394
110
5.773
282
-5.644
-271.3
-5.124
-189.6
15.777
669.6
5.009
208.8
0.134
7
4.875
201.8
0.92
5.299
40.3
100
33.151
98.9
7.149
1.1
—
0
3.629
8.3
8.806
19.6
-1.658
-18.5
-6.012
-9.3
12.927
18.2
5.258
-9.6
-0.452
-1.2
5.71
-8.4
1.072
5.315
115.06
100
81.14
71.9
33.92
28.1
—
0
2.356
1.2
10.018
6.8
23.902
21.3
-7.637
-3.3
7.019
3.5
23.284
21.5
6.805
5.3
16.479
16.3
3.11
5.31