ACI Statements
51
ACI Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
5
4.595
0.405
—
1.106
2.892
-2.487
-0.025
4.335
1.823
0.937
0.886
0.008
107.34
2.5
100
2.115
84.6
0.385
15.4
—
0
0.272
10.9
0.792
31.7
-0.407
-16.3
—
0
1.673
66.9
1.266
50.6
0.284
11.4
0.982
39.3
0.009
109.11
—
100
—
0
—
0
—
0
0.605
0
2.129
0
-2.129
0
—
0
2.838
0
0.709
0
0.367
0
0.342
0
0.003
105.86
—
100
—
0
—
0
—
0
1.085
0
1.748
0
-1.748
0
—
0
2.418
0
0.67
0
—
0
0.67
0
0.006
103.25
2.05
100
2.48
121
-0.43
-21
—
0
1.2
29.3
1.714
44.3
-2.144
-65.3
—
0
2.009
49.4
-0.135
-15.9
0.143
7
-0.278
-22.8
-0.003
110.49
—
100
—
0
—
0
—
0
0.9
0
1.415
0
-1.415
0
—
0
2.098
0
0.683
0
—
0
0.683
0
0.006
115.15
0.5
100
—
0
0.5
100
—
0
0.93
81
0.18
-153.7
0.32
253.7
0
-0.07
2.38
240.5
2.7
494.1
0.611
122.1
2.089
372
0.019
110.49
—
100
—
0
—
0
—
0
0.99
0
2.847
0
-2.847
0
—
0
2.604
0
-0.243
0
—
0
-0.243
0
0.002
88.995
0.019
100
0
0.1
0.019
99.9
—
0
0.488
1168
2.169
8835.1
-2.15
-8735.2
-0.099
-514.5
1.789
2754.2
-0.461
-6495.4
-0.087
-453.2
-0.373
-6042.2
-0.003
110.49
10.348
100
11.27
109.7
-0.922
-9.7
—
0
0.907
3.7
2.17
7
-3.092
-16.7
-0.008
0
3.219
15.6
0.119
-1.06
—
0
0.119
-1.06
0.001
110.49