Hampton Sky Statements
52
Hampton Sky Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 425.56
100
1 059.85
74.3
365.7
25.7
—
0
19.488
1.4
102.02
7.2
263.68
18.5
-27.366
-1.9
19.446
1.4
255.76
17.9
23.008
1.6
121.21
8.5
0.44
277.37
961.42
100
835.31
88.9
126.11
11.1
—
0
18.332
1.4
77.567
7.6
48.546
3.5
-18.75
-2.2
17.976
2.1
47.772
3.4
-10.579
-0.9
15.89
0.6
0.064
256.8
305.41
100
268.54
117.3
36.867
-17.3
—
0
14.651
5.1
95.318
49
-58.451
-66.3
-1.758
-0.9
12.784
5.1
-47.425
-62.05
-16.122
-14
-41.594
-40
-0.147
292.75
416.71
100
312.58
74.4
104.13
25.6
—
0
14.705
4
57.578
16.2
46.557
9.4
-3.33
-0.8
26.157
9.1
69.384
17.7
-14.856
-1.8
36.18
10
0.142
254.68
1 103.62
100
804.72
68.1
298.9
31.9
—
0
17.165
1.4
84.139
8.3
214.76
23.7
-5.98
-0.5
42.977
3.6
251.76
26.9
-18.794
-2.01
103.47
7.4
0.513
204.72
747.39
100
655.17
86.2
92.216
13.8
—
0
12.537
2.2
37.503
7.3
54.713
6.5
-5.067
-0.9
99.533
5.5
149.18
11.1
14.733
-0.8
134.44
11.9
1.16
115.96
574.48
100
322.71
52.9
251.77
47.1
—
0
13.197
1.3
59.412
7.3
192.36
39.8
-2.815
-0.3
35.185
3.1
224.73
42.6
33.838
7
190.89
35.7
16.454
12.802
616.44
100
610.48
108.5
5.964
-8.5
—
0
10.741
5.4
32.542
20.1
-26.578
-28.6
-1.812
-0.9
51.275
5.8
22.885
-23.7
2.557
-5.9
20.328
-17.7
1.75
11.579
588.96
100
608.21
104.4
-19.245
-4.4
—
0
12.662
1.4
30.905
3.1
-50.15
-7.5
-1.625
-0.2
79.359
16.6
27.584
8.9
2.666
0.6
24.918
8.3
2.116
11.626
358.99
100
347.85
99.5
11.131
0.5
—
0
12.839
5
30.536
17
-19.405
-16.5
-1.352
-0.5
1.102
0.3
-19.655
-16.7
—
0
-19.655
-16.7
-1.695
11.586