Real Eco Statements
53
Real Eco Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
57.06
100
55.942
98
1.118
2
—
0
0.108
0.1
0.337
0.4
0.781
1.5
—
0
—
0
0.781
1.5
0.052
0.07
0.729
1.5
0.034
21.358
10.719
100
10.509
98
0.21
2
—
0
0.108
0.5
0.794
1.7
-0.584
0.3
—
0
—
0
-0.584
0.3
-0.009
0
-0.575
0.3
-0.028
17.85
—
100
—
0
—
0
—
0
0.108
0
1.022
0
-1.022
0
-0.014
0
—
0
-1.036
0
4.88
0
-5.916
0
-0.305
19.439
—
100
—
0
—
0
—
0
0.144
0
0.828
0
-0.828
0
—
0
—
0
-0.828
0
1.631
0
-2.459
0
-0.119
20.6
—
100
—
0
—
0
—
0
0.27
0
1.756
0
-1.756
0
-0.005
0
—
0
-1.76
0
-6.171
0
4.411
0
0.221
20
—
100
—
0
—
0
—
0
0.054
0
0.205
0
-0.205
0
—
0
0.075
0
-0.13
0
-1.499
0
1.369
0
0.07
19.557
—
100
—
0
—
0
—
0
—
0
4.686
0
-4.686
0
—
0
—
0
-4.686
0
13.373
0
-18.059
0
-0.9
20.043
4.437
100
4.365
99
0.072
1
—
0
—
0
12.287
453.6
-12.215
-452.6
-0.002
-0.1
—
0
-12.217
-452.7
-2.571
-152.4
-9.646
-300.3
-0.481
20.042
25.271
100
17.75
70.2
7.521
29.8
—
0
0.01
0.04
11.746
22.3
-4.225
7.5
-0.001
-0.004
—
0
-4.226
7.5
-0.638
-1.3
-3.588
8.8
-0.179
19.995