Narendra Statements
53
Narendra Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
92.418
113.16
-20.738
—
2.84
20.704
-41.442
-0.001
6.103
-35.34
7.504
-42.844
-6.029
7.106
93.917
100
25.112
7.7
68.806
92.3
—
0
2.483
2
5.957
4.3
62.849
88
0
-0.0006
2.465
2.6
65.313
90.6
0.005
0.003
65.308
90.6
9.189
7.11
—
100
10.012
0
-10.012
0
—
0
2.838
0
7.176
0
-17.188
0
-3.345
0
77.623
0
57.09
0
6.196
0
50.894
0
7.163
7.104
—
100
—
0
—
0
—
0
2.135
0
4.064
0
-4.064
0
-3.849
0
0.005
0
-7.907
0
0.007
0
-7.914
0
-1.113
7.111
—
100
—
0
—
0
—
0
2.157
0
14.992
0
-14.992
0
-3.008
0
0.008
0
-17.992
0
0.005
0
-17.997
0
-2.541
7.079
—
100
—
0
—
0
—
0
1.996
0
4.567
0
-4.567
0
-1.938
0
0.006
0
-6.499
0
0.006
0
-6.505
0
-0.92
7.072
—
100
13.566
0
-13.566
0
—
0
2.12
0
-8.487
0
-5.079
0
-12.343
0
129.7
0
112.27
0
18.391
0
93.883
0
13.211
7.106
—
100
—
0
—
0
—
0
1.928
0
4.488
0
-4.488
0
-0.002
0
0.007
0
-4.483
0
-0.011
0
-4.472
0
-0.633
7.072
—
100
—
0
—
0
—
0
2.131
0
5.039
0
-5.039
0
-0.001
0
0.011
0
-5.029
0
-0.01
0
-5.019
0
-0.707
7.099
—
100
—
0
—
0
—
0
1.996
0
5.356
0
-5.356
0
-0.002
0
0.007
0
-5.351
0
-0.015
0
-5.336
0
-0.75
7.113
—
100
0.001
0
-0.001
0
—
0
2.026
0
5.005
0
-5.006
0
-0.649
0
0.933
0
-4.722
0
-0.069
0
-4.653
0
-0.653
7.134
—
100
—
0
—
0
—
0
1.9
0
4.9
0
-4.9
0
-1.4
0
1.6
0
-4.6
0
-0.1
0
-4.5
0
-0.64
7.1