RAP Statements
53
RAP Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
—
100
—
0
—
0
—
0
1.15
0
8.173
0
-8.173
0
-0.006
0
0.115
0
-8.064
0
—
0
-8.064
0
-1.374
5.871
—
100
—
0
—
0
—
0
0.945
0
5.175
0
-5.175
0
-0.007
0
0.01
0
-5.172
0
—
0
-5.173
0
-0.88
5.93
—
100
—
0
—
0
—
0
0.371
0
0.705
0
-0.705
0
-0.011
0
—
0
-0.716
0
—
0
-0.716
0
-0.122
5.881
—
100
—
0
—
0
—
0
0.353
0
1.666
0
-1.666
0
-0.018
0
0.068
0
-1.616
0
—
0
-1.616
0
-0.27
5.985
—
100
—
0
—
0
—
0
1.091
0
4.604
0
-4.604
0
-0.135
0
0.333
0
-4.406
0
1.336
0
-5.742
0
-0.967
5.922
—
100
—
0
—
0
—
0
2.168
0
5.017
0
-5.017
0
-0.189
0
0.164
0
-5.042
0
-1.301
0
-3.741
0
-0.63
5.943
0.336
100
—
0
—
0
—
0
6.588
0
15.787
0
-15.451
0
-0.438
0
0.364
0
-15.525
0
-4.022
0
-11.503
0
-1.968
5.788
1.008
100
—
0
—
0
—
0
3.337
318.5
7.396
750.6
-6.388
-650.6
-0.359
-37.8
—
0
-6.747
-688.4
-1.114
-177.08
-5.633
-511.3
-0.965
5.852
4.344
100
—
0
—
0
—
0
2.605
154.9
10.084
390.4
-5.74
-290.4
-0.13
-8.4
5.535
743
-0.335
444.1
-4.654
-625.08
4.319
1069.2
0.74
5.862
9.6
100
—
0
—
0
—
0
3.97
40
14.633
139.9
-5.033
-39.9
-0.224
-2.2
—
0
-5.257
-42.1
—
0
-5.257
-42.1
-0.914
5.746