Rainbow Statements
53
Rainbow Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
557.81
396.28
161.53
—
5.382
24.114
137.42
-112.86
9.643
34.203
2.978
31.226
0.63
47.623
543.9
100
387.49
72.5
156.41
27.5
—
0
7.82
1.4
18.178
3.1
138.23
24.3
-165.82
-29.3
40.934
7.3
13.344
2.3
1.77
0.5
11.573
1.8
0.237
49.306
254.74
100
177.56
75.6
77.186
24.4
—
0
4.764
1.5
14.868
4
62.319
20.4
-82.51
-29.5
28.041
10.1
7.849
0.9
4.891
3.1
2.959
-2.2
0.07
47.101
147.66
100
96.581
62.2
51.081
37.8
—
0
4.764
2.9
13.099
10.5
37.982
27.2
-52.645
-41.3
25.215
17.6
10.552
3.6
—
0
10.552
3.6
0.28
38.7
81.764
100
60.529
82.5
21.235
17.5
—
0
4.317
11.3
10.005
-5.7
11.229
23.2
-30.445
-135.8
26.313
136.9
7.098
24.2
4.319
23.3
2.779
0.9
0.25
8.789
278.43
100
234.35
88.9
44.082
11.1
—
0
4.221
0.9
15.472
5.3
28.61
5.8
-32.262
-4.9
9.05
0.3
5.398
1.2
5.179
0
0.219
1.2
0.019
11.697
216.1
100
170.72
77.7
45.376
22.3
—
0
4.416
2.1
8.671
4.4
36.705
17.9
-43.483
-23.8
14.682
6.2
7.904
0.3
3.797
3.8
4.107
-3.5
0.346
11.757
130.09
100
95.954
73.8
34.139
26.2
—
0
3.978
2.6
8.42
4.7
25.719
21.5
-34.35
-25.2
15.961
9.1
7.33
5.3
—
0
7.31
5.3
1.33
5.488
152.44
100
99.235
64.9
53.209
35.1
—
0
3.628
1.5
14.268
8.3
38.941
26.7
-43.637
-29
16.757
7.3
12.061
5.1
6.245
5.3
5.817
-0.2
1.055
5.511
106.05
100
88.189
88.6
17.861
11.4
—
0
3.477
2.4
7.399
4.3
10.462
7.2
-15.612
-10.5
16.346
11.6
11.196
8.2
—
0
11.196
8.2
2.03
5.517
284.4
100
260.89
99.2
23.512
0.8
—
0
3.354
0.6
11.05
3
12.462
-2.2
-24.429
-3
17.62
7.2
5.653
2
5.176
2.2
0.476
-0.2
0.112
7.665
93.1
100
50.7
69.7
42.4
30.3
—
0
2.3
7.9
5.3
15.7
37.2
14.6
-32.7
0
1.2
6.2
5.7
20.8
—
0
5.7
20.8
1.03
5.55