Prerna Statements
53
Prerna Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
167.91
100
116.73
64.8
51.182
35.2
—
0
5.773
4.6
15.369
11.5
35.813
23.7
-7.716
-5.9
8.418
10.6
36.515
28.4
7.844
7.4
28.651
21
0.96
31.908
49.832
100
6.176
12.4
43.656
87.6
—
0
2.848
5.7
5.604
11.2
38.052
76.4
-4.561
-9.2
1.248
2.5
34.739
69.7
6.96
14
27.232
54.6
1.58
17.24
51.931
100
10.202
19.6
41.729
80.4
—
0
2.827
5.4
5.982
11.5
35.747
68.8
-0.09
-0.2
0.062
0.1
35.719
68.8
5.457
10.5
30.262
58.3
1.75
17.29
80.193
100
22.405
24.5
57.788
75.5
—
0
5.761
8
11.654
14.2
46.134
61.3
-0.195
-0.2
3.238
4.4
49.177
65.5
8.943
12
40.23
53.5
2.329
17.261
95.797
100
61.508
64.2
34.289
35.8
—
0
3.133
3.3
11.188
11.7
23.101
24.1
-0.131
-0.1
0.799
0.8
23.769
24.8
5.513
5.8
18.257
19.1
1.514
12.061
101.34
100
55.198
54.5
46.141
45.5
—
0
6.783
6.9
12.755
15.2
33.386
30.3
-0.329
-0.4
0.615
1.4
33.672
31.3
6.089
4.5
27.583
26.9
2.29
12.049
26.72
100
20.536
80.4
6.184
19.6
—
0
3.442
4.3
8.548
24.8
-2.364
-5.2
-0.438
-1.3
0.264
-4.08
-2.538
-10.6
2.33
13.4
-4.868
-24.03
-0.666
9.158
18.071
100
8.254
36.9
9.817
63.1
—
0
5.032
21.7
9.614
38.4
0.203
24.7
-0.356
-1.03
0.9
5.1
0.747
28.8
0.199
2
0.548
26.8
0.128
10.96
49.252
100
27.309
176.1
21.943
-76.09
—
0
2.144
-2.9
36.625
10.5
-14.682
-86.6
-0.613
-4.6
4.87
37.9
-10.425
-53.4
-0.768
-12.1
-9.656
-41.3
-0.813
11.812
48.349
100
25.705
59
22.644
41
—
0
8.122
11
14.675
21.5
7.969
19.5
-0.227
-0.5
1.921
3.3
9.663
22.4
1.08
2.2
8.583
20.1
0.699
11.839