Tirupati Statements
53
Tirupati Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 265.75
1 171.96
93.797
—
18.326
42.923
50.874
-28.467
13.97
36.377
14.424
21.953
0.67
32.801
671.79
100
586.16
89.4
85.632
10.6
—
0
5.702
0.7
22.971
2.6
62.661
8
-39.619
-4.8
1.074
0.2
24.116
3.4
6.594
1
17.522
2.4
0.53
33.078
838.72
100
774.96
94.6
63.763
5.4
—
0
14.578
1.4
30.569
3.2
33.194
2.2
-38.371
-2.4
6.245
0.7
1.068
0.6
0.85
0.2
0.217
0.4
0.009
34.291
962.51
100
826.57
87.4
135.93
12.6
—
0
17.48
0.4
40.891
2.7
95.04
9.9
-58.977
-5.4
12.834
1
48.897
5.5
12.885
1.4
36.014
4.1
1.064
33.662
554.18
100
437.66
82.2
116.52
17.8
—
0
35.97
5.7
56.721
9.3
59.802
8.5
-48.55
-5.8
8.096
1.7
19.348
4.5
5.232
1.2
14.116
3.3
0.487
27.288
358.16
100
282.05
84.2
76.112
15.8
—
0
24.614
4.6
40.993
7.6
35.119
8.2
-41.762
-8.8
10.507
1.4
3.864
0.8
1.105
0.2
2.758
0.6
0.086
31.799
388.76
100
297.85
80.3
90.904
19.7
—
0
26.983
5.4
49.563
12.2
41.341
7.6
-46.968
-10.8
15.628
5.6
10.001
2.3
3.541
0.9
6.46
1.4
0.243
27.863
261.29
100
192.24
74.5
69.048
25.5
—
0
21.248
4.7
31.729
7.6
37.319
17.9
-38.049
-14.4
7.607
3
6.877
6.5
1.967
0.9
4.91
5.6
0.161
32.733