Sam Statements
53
Sam Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
38.741
17.493
21.248
—
10.023
25.761
-4.513
-2.753
14.756
7.49
0.8
6.69
0.61
11.183
60.358
100
16.609
28.3
43.749
71.7
—
0
11.776
10.6
22.174
14.2
21.575
57.6
-2.744
-5.1
93.176
211.3
112.01
263.8
11.51
28.2
100.5
235.6
9.06
11.032
171.66
100
79.746
39.5
91.912
60.5
—
0
17.777
11.5
61.018
78.3
30.894
-17.8
-1.514
-1.2
4.117
3.7
33.064
-15.3
6.446
-5.2
26.618
-10.1
2.402
11.093
83.715
100
10.737
25.2
72.978
74.8
—
0
11.043
12
36.503
27.2
36.475
47.7
-1.49
-1.5
4.691
4.5
39.662
50.7
12.289
13.6
27.373
37.1
2.47
11.011
53.615
100
-30.833
-68.7
84.448
168.7
—
0
17.49
32.3
60.338
116.3
24.11
52.4
-2.171
-5.3
9.218
-4.8
31.157
42.4
9.637
2.7
21.521
39.7
1.943
11.072
40.385
100
-0.699
-11.7
41.084
111.7
—
0
16.462
50.1
26.32
89.9
14.764
21.8
-1.691
-7.9
26.87
86.9
39.943
100.8
1.88
-0.9
38.063
101.7
3.43
11.097
56.165
100
3.027
5.4
53.138
94.6
—
0
14.27
36.4
24.362
59.1
28.776
35.5
-1.166
-3.04
11.317
21.1
38.78
53.1
7.725
9.1
31.055
44
2.795
11.114
20.731
100
0.437
3
20.294
97
—
0
8.416
29.5
14.347
51.8
5.947
45.2
-1.102
-2.6
16.141
80.6
20.986
123.2
2.201
15.7
18.785
107.5
1.7
11.004
41.373
100
0.707
1.4
40.667
98.6
—
0
8.788
29
43.634
141.8
-2.967
-43.2
-1.32
-5.5
1.756
-1.2
-2.776
-51.4
1.835
6.3
-4.611
-57.7
-0.395
11.185
53.461
100
1.055
1
52.406
99
—
0
9.168
20.4
46.937
84.6
5.469
14.4
-1.752
-3.5
3.313
8.2
7.027
19.1
5.273
7.9
1.754
11.2
0.157
11.125
48.961
100
0.713
0.6
48.248
99.4
—
0
9.465
21.6
43.986
111.8
4.262
-12.4
-1.302
-4.08
2.376
6
5.317
-10.5
-0.349
-9.2
5.666
-1.3
0.516
11.129
46.4
100
0.5
0.9
45.8
98.7
—
0
9.5
20.5
51
121.4
-5.2
-22.3
-0.4
-0.9
3.2
3.5
-2.5
-20.09
0.9
-1.3
-3.4
-18.8
-0.31
11.05