Satchmo Statements
53
Satchmo Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
125.5
100
68
8.2
57.5
91.8
—
0
35.2
26.5
416.8
296.5
-359.3
-204.7
-3.5
-1.1
225.2
309.8
-150.9
167.1
-11
-17.3
-139.9
184.4
-0.953
145.57
314.6
100
587.3
93.3
-272.7
6.7
—
0
36.8
9.7
188.2
79.5
-460.9
-72.8
-6.5
-1.6
765.2
63.1
297.8
-11.3
—
-1.09
297.8
-10.2
2.04
143.18
791.8
100
779.4
129
12.4
-29
—
0
32.9
2.5
79.1
5.7
-66.7
-34.6
-287.3
-24.6
1 059.3
175.1
705.3
115.9
44.8
6.9
660.5
109.1
4.523
145.9
188.4
100
169.7
102.5
18.7
-2.5
—
0
36.4
19.9
1 122.4
1000.2
-1 103.7
-1002.7
-337.1
-186.6
40.5
1.4
-1 400.3
-1187.9
7.4
3.9
-1 407.7
-1191.8
-9.65
145.98
387.9
100
346.3
75.8
41.6
24.2
—
0
22.1
1.9
369.1
140.4
-327.5
-116.2
-464.5
-115.4
29.5
7.7
-3 299.3
-1368.4
30.7
14
-3 330
-1382.5
-22.83
146.02
555.1
100
274.8
30.8
280.3
69.2
—
0
35.4
4.5
70.2
9.6
210.1
59.5
-452.3
-60.3
1 846.5
454.9
2 680
1.5
3.1
0.1
2 676.9
1.4
18.36
142.91
1 140.2
100
1 051.6
139.9
88.6
-39.9
—
0
36.5
3.3
463.7
13.2
-375.1
-53.05
-429.3
-25.3
2.8
0.4
-857.7
-82.9
-10.3
-2.05
-847.4
-80.8
-5.816
145.69
108
100
55.2
61.1
52.8
38.9
—
0
39
24.3
2 470
3305
-2 417.2
-3266.2
-876.5
-507.2
2 268
3081.7
-409.5
145.5
794.5
1082.2
-1 204
-936.7
-8.26
145.76
272.6
100
134.3
-178.8
138.3
278.8
—
0
41.1
60.3
189.8
130.8
-51.5
148
-471.7
-627.3
46.3
35.1
-6 759.3
-17287.1
-415.2
-1034.9
-6 344.1
-16252.3
-43.545
145.89
143.9
100
100.7
73.5
43.2
26.5
—
0
81.9
57
611.7
711.7
-568.5
-685.2
-492.3
-342.8
60.9
78.9
-999.9
-949.2
-154.2
-201.8
-845.7
-747.4
-5.8
145.89