Bhanderi Statements
53
Bhanderi Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
31.308
21.947
9.361
—
4.908
6.855
2.506
—
0.001
2.507
1.911
0.494
0.19
2.6
12.827
100
—
0
12.827
100
—
0
1.522
11.9
6.371
49.7
6.456
50.3
—
0
1.201
9.4
7.657
59.7
0.012
0.09
5.634
43.9
2.17
2.596
56.3
100
48.878
86.8
7.422
13.2
—
0
3.833
6.8
6.712
11.9
0.71
1.3
—
0
10.974
19.5
11.684
20.8
1.23
2.2
9.255
16.4
3.564
2.597
6.5
100
8.422
129.6
-1.922
-29.6
—
0
1.467
22.6
3.788
58.3
-5.71
-87.8
—
0
2.526
38.9
-3.184
-49
0.27
4.2
-3.555
-54.7
-1.37
2.595
57.836
100
50.789
87.8
7.047
12.2
—
0
2.215
3.8
5.026
8.7
2.021
3.5
—
0
2.358
4.1
4.379
7.6
0.5
0.9
3.571
6.2
1.404
2.543
6.564
100
5.311
80.9
1.253
19.1
—
0
1.385
21.1
1.874
28.5
-0.621
-9.5
—
0
0.242
3.7
-0.379
-5.8
—
0
-0.371
-5.7
-0.14
2.65
26.581
100
9.502
35.7
17.079
64.3
—
0
0.838
3.2
2.592
9.8
14.487
54.5
—
0
1.904
7.2
16.391
61.7
0.8
3
11.899
44.8
4.577
2.6
21.842
100
32.381
148.3
-10.539
-48.3
—
0
0.789
3.6
1.663
7.6
-12.202
-55.9
—
0
—
0
-12.202
-55.9
0.367
1.7
-9.154
-41.9
-3.53
2.593
40.339
100
34.142
84.6
6.197
15.4
—
0
1.95
4.8
3.486
8.6
2.711
6.7
—
0
0.304
0.8
3.015
7.5
0.941
2.3
1.911
4.7
0.736
2.597
21.312
100
17.765
83.4
3.547
16.6
—
0
0.388
1.8
3.832
18
-0.285
-1.3
—
0
0.714
3.4
0.429
2
0.126
0.6
0.318
1.5
0.122
2.597
47.032
100
38.172
81.2
8.859
18.8
—
0
2.987
6.4
5.608
11.9
3.252
6.9
—
0
0.009
0.02
3.261
6.9
0.829
1.8
2.503
5.3
0.959
2.61
29.724
100
24.77
83.3
4.954
16.7
—
0
0.538
1.8
3.311
11.1
1.643
5.5
—
0
0.43
1.4
2.073
7
0.394
1.3
1.679
5.6
0.65
2.583