Mercantile Statements
53
Mercantile Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
315.25
100
119.97
38.8
195.28
61.2
—
0
156.09
49.8
217.65
80.5
-22.366
-19.3
-7.927
-1.6
38.099
14.8
-90.744
-6.04
8.336
3.5
-66.086
-10.001
-0.573
120.09
288.65
100
101.05
36.3
187.6
63.7
—
0
143.93
48.4
173.67
58.9
13.922
4.9
-5.459
-1.7
18.909
5.2
27.372
8.4
44.14
1.7
-108.69
6
-0.971
111.92
255.28
100
79.296
31.8
175.98
68.2
—
0
136.29
52.4
168.42
67.7
7.558
0.4
-5.751
-2.5
36.93
8.3
47.933
13.3
10.355
1.9
119.33
72.6
1.481
93.212
216.21
100
57.173
27.8
159.04
72.2
—
0
120.23
54.8
143.01
64.2
16.028
8
-4.697
-2.07
28.997
10.3
40.328
16.3
10.489
4.2
40.093
20.6
0.333
119.77
191.49
100
44.764
23.8
146.72
76.2
—
0
113.05
61.6
143.87
80.2
2.854
-4.09
-5.463
-2.8
131.94
113.5
129.33
106.5
37.419
31.2
82.273
47.6
0.735
111.92
178.89
100
42.799
24.9
136.09
75.1
—
0
102.59
58.4
126.79
71.4
9.298
3.7
-5.338
-3
31.22
21
35.18
21.7
12.249
7.2
32.707
43.1
0.292
111.92
186.17
100
45.151
25.7
141.02
74.3
—
0
100.97
55
127.49
68.9
13.527
5.4
-4.827
-2.7
43.953
33
52.653
35.7
18.032
13.8
57.795
31.7
0.516
111.92
186.83
100
44.759
23.8
142.07
76.2
—
0
99.97
52.6
121.57
62.5
20.503
13.6
-5.103
-2.8
25.502
19.9
40.902
30.7
11.681
8.4
55.526
48.7
0.496
111.92
197.15
100
49.905
23
147.24
77
—
0
101.62
53.3
130.9
68.4
16.342
8.6
-4.472
-2.04
33.696
10.9
45.566
17.6
-38.635
-41.8
217.81
195.5
1.946
111.92
185.25
100
46.411
29.2
138.84
70.8
—
0
99.32
49.4
126.31
62.8
12.522
8
-4.927
-4.5
30.803
17.3
38.398
20.8
8.939
4.1
40.094
21.8
0.358
111.92