Vivid Statements
54
Vivid Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
24.084
100
22.038
113.4
2.046
-13.4
—
0
1.364
11.1
2.347
15.2
-0.301
-28.7
—
0
36.283
301.2
35.982
272.5
—
0
35.982
272.5
3.59
10.041
20.09
100
23.292
490.3
-3.202
-390.3
—
0
0.15
6.6
1.346
35.2
-4.548
-425.5
-0.001
-0.09
13.486
693.6
8.937
268.1
1.55
5.7
7.387
262.3
0.739
9.984
89.179
100
81.324
91.2
7.854
8.8
—
0
1.032
1.2
1.019
1.1
6.835
7.7
-0.004
-0.004
44.927
50.4
51.758
58
5
5.6
46.758
52.4
4.664
10.026
89.561
100
94.627
105.7
-5.066
-5.7
—
0
0.072
0.08
1.917
2.1
-6.983
-7.8
-0.001
-0.001
7.15
8
0.166
0.2
0.03
0.03
0.136
0.2
0.014
10.026
142.17
100
141.14
99.3
1.035
0.7
—
0
0.65
0.5
1.695
1.2
-0.66
-0.5
-0.001
-0.0005
36.598
25.7
35.938
25.3
0.402
0.3
35.535
25
3.544
10.026
27.558
100
26.506
96.2
1.052
3.8
—
0
0.055
0.2
0.661
2.4
0.391
1.4
-0.001
-0.004
—
0
0.39
1.4
0.098
0.4
0.293
1.1
0.029
10.026
220.68
100
215.82
97.8
4.86
2.2
—
0
0.234
0.1
5.898
2.7
-1.038
-0.5
0.093
0.04
0.424
0.2
-0.521
-0.2
-0.028
-0.01
-0.493
-0.2
-0.049
10.026