Veer Energy Statements
50
Veer Energy Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
63.126
56.701
6.425
—
1.841
19.708
-13.283
-0.001
18.13
1.51
-1.093
2.603
0.17
15.308
23.076
100
23.778
130.1
-0.702
-30.1
—
0
3.148
13.8
21.748
98.2
-22.45
-128.3
—
0
28.571
136.9
6.121
8.6
0.725
0
5.396
8.6
0.331
18.22
41.168
100
25.454
72
15.714
28
—
0
2.659
4.3
18.246
40
-2.532
-12.03
-0.003
-0.01
9.512
24.8
6.977
12.8
0.345
0
6.632
12.8
0.431
15.475
23.1
100
10.588
63.7
12.512
36.3
—
0
2.692
8.1
15.764
51.6
-3.252
-15.3
-0.002
-0.006
8.927
24
-8.901
8.7
0.839
1.5
-9.74
7.2
-0.654
15.091
30.181
100
23.292
82.5
6.889
17.5
—
0
2.617
6.5
15.21
55.1
-8.321
-37.6
-0.001
-0.006
11.047
47.2
2.725
9.6
-1.121
-6.9
3.846
16.5
0.255
15.073
22.003
100
12.819
66.2
9.184
33.8
—
0
2.671
9.8
11.796
46.5
-2.612
-12.7
-0.006
0
7.492
26.7
4.874
14
0.75
2.3
4.124
11.7
0.32
13.586
31.92
100
30.562
99.9
1.358
0.1
—
0
2.264
4.1
12.995
20.9
-11.637
-20.8
-0.008
-0.009
10.786
18.9
-3.335
-12.7
0.165
0.7
-3.499
-13.4
-0.309
11.099
43.701
100
23.313
49.4
20.388
50.6
—
0
2.985
9.2
14.515
51.3
5.873
-0.8
-0.023
-0.1
2.064
10.5
7.914
9.6
1.25
0
6.664
9.6
0.58
11.518
24.049
100
12.764
60.6
11.285
39.4
—
0
4.021
13.8
15.435
54.9
-4.15
-15.5
-0.022
-0.09
9.312
33.5
5.14
17.9
-1.64
-13.07
6.78
31
0.574
11.666
36.923
100
21.555
67.3
15.368
32.7
—
0
2.117
3.7
16.594
33.7
-1.226
-0.9
-0.28
0
8.123
11.7
-2.846
-21.04
0.7
0
-3.546
-21.04
-0.3
11.462
144.37
100
103.35
-27.8
41.015
127.8
—
0
3.329
7.7
31.397
110
9.618
17.8
-0.565
-0.9
-4.735
-46.8
4.318
-29.9
1.685
7.9
2.633
-37.9
0.225
11.444
21.7
100
6.7
-11.8
15.1
112.9
—
0
2.6
15.3
17.6
131.8
-2.6
-20
-1.3
-4.7
15.5
116.5
11.7
92.9
3.2
25.9
8.4
67.1
0.71
11.95