Adani Statements
53
Data from Adani`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
INR - Indian rupee
Last reporting period:
31 Mar, 2024
Next reporting period:
27 Sep, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
31 Oct, 2024
Adani Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
263 551.3
9.8 %
100
153 299.5
57
110 251.8
9.8 %
43
—
0
3 404.5
1.4
35 223.6
6.9 %
14.1
75 028.2
11.2 %
28.9
-16 161.6
-6.1
8 816.6
3.9
67 683.2
-51.7 %
26.6
12 931.2
6.1
54 752
-64.3 %
20.5
13.24
4 135.36
239 961.2
33.3 %
100
139 534.7
54.2
100 426.5
119.6 %
45.8
—
0
3 032.5
1.2
32 961
15.6 %
13.7
67 465.5
291.7 %
32.1
-17 719.3
-6.8
90 485.7
15
140 231.9
1163.8 %
40.2
-13 304
-10.6
153 535.9
192.4 %
50.8
38.38
4 000.53
180 064.7
-13.3 %
100
134 330
75.8
45 734.7
-42.7 %
24.2
—
0
2 911.4
1.5
28 509.3
-3.9 %
13.6
17 225.4
-65.7 %
10.6
-16 919.8
-7.3
10 790.6
5.4
11 096.2
-83.1 %
8.8
-41 416.3
-42.4
52 512.5
-4.1 %
51.2
13.615
3 856.94
207 668.3
30.1 %
100
127 816
77.3
79 852.3
-1.7 %
22.7
—
0
2 788.5
2.1
29 667.9
10.8 %
21.1
50 184.4
-7.8 %
1.6
-16 415.2
-11.6
31 881.6
19.9
65 650.8
3.6 %
9.9
10 896.9
0.05
54 753.9
12.6 %
9.9
14.196
3 856.94
159 586.6
35.8 %
100
78 357.3
44.3
81 229.3
123.3 %
55.7
—
0
2 456
1.2
26 783.3
12.3 %
13.7
54 446
334.9 %
42.1
-20 501.1
-9.8
29 428.4
25.6
63 373.3
2542.8 %
57.9
14 733.7
14
48 639.6
10114.1 %
43.8
12.611
3 856.94
117 525.2
-11.4 %
100
81 148.1
69.4
36 377.1
-13.2 %
30.6
—
0
2 247.1
2.2
23 856.9
-6.2 %
23.3
12 520.2
-23.9 %
7.3
-20 446.7
-18.8
10 324.5
7.5
2 398
744.4 %
-4.05
1 921.8
0.4
476.2
117.3 %
-4.4
0.123
3 856.94
132 684
2.4 %
100
90 794
66.6
41 890
-32.7 %
33.4
—
0
2 195
1.8
25 430
5.9 %
20.3
16 461
-56.9 %
13.1
-23 504
-17.7
7 328
8.3
284
-98.7 %
3.7
3 041
3.5
-2 756
-117.8 %
0.2
-0.72
3 857
129 530
1.6 %
100
67 314
42.5
62 217
107.1 %
57.5
—
0
2 121
1.4
24 008
-17.3 %
16
38 208
3698 %
41.5
-27 559
-17.6
11 955
13.5
22 603
198.2 %
37.3
7 147
8.6
15 456
176.7 %
28.8
3.4
3 362
127 472
-7.1 %
100
97 431
81.7
30 042
-38.6 %
18.3
—
0
2 249
1.9
29 035
25.4 %
27.4
1 006
-96.1 %
-9.1
-26 667
-20.2
2 648
2.5
-23 012
-6456.9 %
-26.8
-2 858
-5.5
-20 153
-676.6 %
-21.3
-5.22
3 857
137 205
6.6 %
100
88 268
69.6
48 937
94.4 %
30.4
—
0
2 019
1.8
23 155
-4.6 %
20.6
25 782
2736.3 %
9.9
-26 481
-22.4
11 092
15.2
362
103.9 %
2.7
2 957
2.6
-2 595
52.5 %
0.07
-1.19
3 026
128 729
16.9 %
100
103 555
84.3
25 175
-45.4 %
15.7
—
0
1 817
1.5
24 267
-2.7 %
20.5
909
-95.7 %
-4.8
-28 876
-20.9
18 721
24.4
-9 246
-1705.9 %
-1.3
-3 785
-11.07
-5 462
-24.6 %
9.8
-2.05
4 089.5
110 112
—
100
64 038
58.8
46 075
—
41.2
—
0
1 816
1.2
24 950
—
18.4
21 124
—
22.7
-27 690
-19.6
6 054
6.6
-512
—
9.8
3 870
4.4
-4 383
—
5.4
-1.14
3 862.5