Advance Metering Statements
53
Advance Metering Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
63.532
100
27.044
43.3
36.488
56.7
—
0
39.66
74.9
103.94
216.3
-67.457
-159.6
-5.091
-9.6
48.464
66.3
-24.084
-102.8
—
0
-24.084
-102.8
-1.5
16.011
101.7
100
30.846
25
70.855
75
—
0
37.506
35.6
88.902
84
-18.047
-9.03
-4.186
-4
26.195
22.4
3.962
9.4
—
0
3.962
9.4
0.24
15.952
82.345
100
26.034
27.4
56.311
72.6
—
0
41.493
46.4
119.79
153.6
-63.483
-81.02
-5.731
-5.4
11.293
13.8
72.715
-63.4
0.146
0.3
72.569
-63.7
4.519
16.057
101.96
100
20.714
26.7
81.246
73.3
—
0
33.414
36.1
88.037
93.9
-6.791
-20.6
-8.151
-9.7
9.204
14.6
-17.557
-40.08
—
-0.05
-17.557
-40.04
-1.09
15.874
65.929
100
16.287
18.3
49.641
81.7
—
0
35.148
61.2
87.423
163.8
-37.781
-82.08
-8.333
-13.08
11.456
10.6
-34.658
-84.5
—
0
-34.658
-84.5
-2.261
15.572
104.41
100
13.592
15.8
90.821
84.2
—
0
30.892
26.6
91.276
67.6
-0.455
16.6
-9.649
-5.6
17.969
10.9
7.865
22
—
0
7.865
22
0.49
16.044
83.843
100
27.337
31.1
56.505
68.9
—
0
33.435
35.2
101.2
110.4
-44.696
-41.6
-39.097
-36.8
31.537
28.5
-52.255
-49.9
0.11
0.2
-52.365
-50.07
-3.259
16.069
72.691
100
4.919
11.5
67.772
88.5
—
0
28.653
36.7
85.102
98.1
-17.329
-9.6
-38.879
-44.6
24.779
32.5
-31.43
-21.7
—
0
-31.43
-21.7
-1.96
16.01
105.64
100
55.859
53.9
49.782
46.1
—
0
40.924
38
179.2
234.4
-129.42
-188.3
-43.867
-39.8
31.244
37.6
-142.05
-190.5
—
0
-142.05
-190.5
-8.839
16.065
175.4
100
79.384
42.4
96.02
57.6
—
0
40.699
22.5
121.19
61.4
-25.173
-3.7
-42.646
-22.8
20.155
14.5
-47.664
-12.05
—
0
-47.664
-12.05
-2.97
16.068