WAA Statements
54
WAA Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
30.44
0.913
29.527
—
2.858
27.854
1.673
2.699
2.173
6.545
4.748
19.367
1.46
13.265
236.46
100
-10.348
-4.4
246.81
104.4
—
0
17.697
7.5
156.48
66.2
90.328
38.2
-42.793
-18.1
4.454
1.9
51.989
22
8.379
3.5
46.949
19.9
3.54
13.262
233.64
100
-9.996
-4.3
243.64
104.3
—
0
28.546
12.2
134.25
57.5
109.39
46.8
-49.314
-21.1
3.726
1.6
63.797
27.3
10.452
4.5
60.368
25.8
4.373
13.805
256.79
100
28.453
11.1
228.33
88.9
—
0
19.112
7.4
142.97
55.7
85.358
33.2
-51.242
-20
2.796
1.1
36.912
14.4
7.209
2.8
38.06
14.8
2.99
12.729
246.69
100
-0.972
-0.4
247.66
100.4
—
0
13.667
5.5
151.58
61.4
96.084
38.9
-57.052
-23.1
5.152
2.1
44.185
17.9
13.482
5.5
34.9
14.1
2.85
12.208
213.33
100
2.386
1.1
210.95
98.9
—
0
8.961
4.2
116.22
54.5
94.725
44.4
-61.128
-28.7
5.403
2.5
39
18.3
6.692
3.1
37.69
17.7
2.84
13.271
227.71
100
0.23
0.1
227.48
99.9
—
0
10.087
4.4
126.09
55.4
101.39
44.5
-66.689
-29.3
5.78
2.5
40.484
17.8
20.702
9.1
20.765
9.1
1.564
13.278
213.85
100
—
0
213.85
100
—
0
7.588
3.5
113.11
52.9
100.74
47.1
-83.052
-38.8
7.036
3.3
24.725
11.6
4.517
2.1
19.75
9.2
1.49
13.255
169.43
100
—
0
169.43
100
—
0
12.235
7.2
210.34
124.1
-40.907
-24.1
-60.15
-35.5
192.66
113.7
91.605
54.1
16.14
9.5
85.755
50.6
6.461
13.272
312.94
100
7.301
2.3
305.64
97.7
—
0
5.17
1.7
170.14
54.4
135.51
43.3
-122.93
-39.3
20.987
6.7
33.56
10.7
7.536
2.4
25.462
8.1
1.92
13.261