Telenet Group Statements
TN
Data from Telenet Group`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
EUR - Euro
Last reporting period :
31 Mar, 2023
New report :
31 Oct, 2023
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Telenet Group Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
702.8
-1.4 %
100
401.5
57.1
301.3
-11.5 %
42.9
—
0
194.5
27.7
194.5
-16.3 %
27.7
106.8
-1 %
15.2
-93.2
-13.3
1.9
0.3
18.6
-36.5 %
2.6
1.8
0.3
16.8
1192.3 %
2.4
0.155
108.61
712.9
7.9 %
100
372.5
52.3
340.4
1.2 %
47.7
—
0
232.5
32.6
232.5
43.7 %
32.6
107.9
-38.1 %
15.1
-31
-4.3
15.7
2.2
29.3
-89 %
4.1
28.4
4
1.3
-99.4 %
0.2
0.012
108.61
660.5
2.1 %
100
324.3
49.1
336.2
3.7 %
50.9
—
0
161.8
24.5
161.8
-2.4 %
24.5
174.4
10 %
26.4
92.6
14
—
0
267.5
-56.9 %
40.5
64.8
9.8
202.6
-68 %
30.7
1.866
108.6
646.8
0.3 %
100
322.6
49.9
324.2
3.1 %
50.1
—
0
165.7
25.6
165.7
-7.9 %
25.6
158.5
17.7 %
24.5
91.6
14.2
—
0
621.2
176.6 %
96
-11.8
-1.8
633.3
294.8 %
97.9
5.83
108.63
644.8
-3.3 %
100
330.2
51.2
314.6
-5 %
48.8
—
0
179.9
27.9
179.9
-9 %
27.9
134.7
0.8 %
20.9
89.9
13.9
—
0
224.6
106.6 %
34.8
64.2
10
160.4
74.2 %
24.9
1.477
108.61
666.9
4.1 %
100
335.6
50.3
331.3
1.6 %
49.7
—
0
197.7
29.6
197.7
14.3 %
29.6
133.6
-12.7 %
20
-12.7
-1.9
—
0
108.7
-6.9 %
16.3
16.8
2.5
92.1
2.4 %
13.8
0.842
109.34
640.6
-0.3 %
100
314.5
49.1
326.1
-2 %
50.9
—
0
173
27
173
-0.6 %
27
153.1
-3.5 %
23.9
-37.2
-5.8
—
0
116.8
-10.4 %
18.2
26.8
4.2
89.9
-9.5 %
14
0.858
104.78
642.4
-0.5 %
100
309.6
48.2
332.8
3.1 %
51.8
—
0
174.1
27.1
174.1
3 %
27.1
158.7
3.2 %
24.7
-27.5
-4.3
—
0
130.4
-13.6 %
20.3
31.2
4.9
99.3
-11.9 %
15.5
0.872
113.91
645.9
-2.9 %
100
323
50
322.9
9.8 %
50
—
0
169.1
26.2
169.1
1.3 %
26.2
153.8
21.1 %
23.8
-2.8
-0.4
—
0
151
217.2 %
23.4
38.5
6
112.7
178.3 %
17.4
1.032
109.24
665.1
4.3 %
100
371.1
55.8
294
-4.9 %
44.2
—
0
167
25.1
167
15.8 %
25.1
127
-23 %
19.1
-78.4
-11.8
—
0
47.6
-66.1 %
7.2
7.2
1.1
40.5
-64.2 %
6.1
0.371
109.17
637.9
3 %
100
328.7
51.5
309.2
16.4 %
48.5
—
0
144.2
22.6
144.2
23.6 %
22.6
165
10.8 %
25.9
-57.5
-9.01
—
0
140.3
234.8 %
22
27.1
4.2
113.2
254.9 %
17.7
1.037
109.14
619.2
-5.2 %
100
353.6
57.1
265.6
-12.9 %
42.9
—
0
116.7
18.8
116.7
-23 %
18.8
148.9
-2.8 %
24
-105.5
-17.04
—
0
41.9
-73.7 %
6.8
10.2
1.6
31.9
-79.2 %
5.2
0.293
109.04
653
-3 %
100
348.2
53.3
304.8
-5.5 %
46.7
—
0
151.6
23.2
151.6
0.8 %
23.2
153.2
-11.1 %
23.5
24.2
3.7
—
0
159.4
17.4 %
24.4
6.2
0.9
153.3
67.2 %
23.5
1.393
110.05
673.3
3.7 %
100
350.6
52.1
322.7
-0.2 %
47.9
—
0
150.4
22.3
150.4
11.6 %
22.3
172.3
-8.6 %
25.6
9.8
1.5
—
0
135.8
9.4 %
20.2
44.1
6.5
91.7
5.5 %
13.6
0.833
110.09
649
2.2 %
100
325.6
50.2
323.4
6.9 %
49.8
—
0
134.8
20.8
134.8
3.9 %
20.8
188.6
9.2 %
29.1
-61.3
-9.4
—
0
124.1
118.9 %
19.1
37.2
5.7
86.9
110.4 %
13.4
0.79
110.01
635.2
1.4 %
100
332.7
52.4
302.5
7.3 %
47.6
—
0
129.8
20.4
129.8
-0.2 %
20.4
172.7
13.7 %
27.2
-37.4
-5.9
—
0
56.7
57.9 %
8.9
15.4
2.4
41.3
182.9 %
6.5
0.377
109.61
626.4
-2.5 %
100
344.4
55
282
-5.9 %
45
—
0
130.1
20.8
130.1
-26.6 %
20.8
151.9
24 %
24.2
-116
-18.5
—
0
35.9
-59.5 %
5.7
21.2
3.4
14.6
-68.2 %
2.3
0.132
110.42
642.34
0.2 %
100
342.53
53.3
299.81
-0.6 %
46.7
—
0
177.34
27.6
177.35
52.6 %
27.6
122.46
-34 %
19.1
-56.212
-8.8
—
0
88.705
-36.7 %
13.8
43.005
6.7
45.881
-52.9 %
7.1
0.412
111.47
641.2
1.4 %
100
339.5
52.9
301.7
1.7 %
47.1
—
0
116.2
18.1
116.2
-0.5 %
18.1
185.5
3.2 %
28.9
-56.1
-8.7
—
0
140.2
36.9 %
21.9
43
6.7
97.5
23.1 %
15.2
0.85
114.1
632.1
2.2 %
100
335.5
53.1
296.6
26.2 %
46.9
—
0
116.8
18.5
116.8
-6.3 %
18.5
179.8
62.9 %
28.4
-54.8
-8.7
—
0
102.4
168.1 %
16.2
23.7
3.7
79.2
164.9 %
12.5
0.69
114.9
618.4
-3.5 %
100
383.3
62
235.1
-1.9 %
38
—
0
124.7
20.2
124.7
-8.2 %
20.2
110.4
6.3 %
17.9
-70.2
-11.4
—
0
38.2
470.1 %
6.2
8.5
1.4
29.9
367.2 %
4.8
0.26
115.3
640.5
-0.7 %
400.9
239.6
8.5 %
—
135.7
135.8
14.7 %
103.9
1.5 %
-67.8
—
6.7
-81.3 %
0.3
6.4
-77.5 %
0.06
115.3
644.7
3.6 %
423.9
220.8
-9.8 %
—
118.4
118.4
-3.7 %
102.4
-15.9 %
-66.4
—
35.8
138.7 %
7.3
28.5
150 %
0.25
115.5
622.1
1 %
377.4
244.7
7.1 %
—
120.8
123
6 %
121.7
8.2 %
-60.2
—
15
-83.1 %
4.2
11.4
-82.1 %
0.1
115.4
616
-2.1 %
387.5
228.5
13.7 %
—
116
116
-11.9 %
112.5
62.6 %
-23.7
—
88.8
2875 %
23
63.6
31700 %
0.55
115.8
629.2
1.3 %
428.3
200.9
-24.7 %
—
131.8
131.7
7.7 %
69.2
-52.1 %
-12.6
—
-3.2
-104.9 %
-3.2
0.2
-99.7 %
—
115.5
621.3
-0.8 %
354.4
266.9
-3.2 %
—
122.3
122.3
-10.4 %
144.6
4 %
-79.9
—
64.7
457.8 %
3.5
61.2
656.4 %
0.53
115.5
626.1
13.3 %
350.5
275.6
16.9 %
—
136.5
136.5
32.3 %
139.1
4.9 %
-110.6
—
11.6
0.9 %
22.6
-11
-27.9 %
-0.09
115.9
552.5
19.6 %
316.7
235.8
10.9 %
—
103.2
103.2
14.3 %
132.6
8.4 %
-121.1
—
11.5
-79.1 %
20.1
-8.6
-121.4 %
-0.07
116.4
462.1
0.2 %
249.5
212.7
0.8 %
—
90.3
90.3
31.8 %
122.3
-14.2 %
-67.3
—
55
139.1 %
14.8
40.2
262.2 %
0.34
118.6
461
1.9 %
249.9
211.1
1.2 %
—
68.5
68.5
10.8 %
142.6
-2.8 %
-88.8
—
23
-83.4 %
11.9
11.1
-87.7 %
0.1
116.3
452.2
1.3 %
243.7
208.5
8.8 %
—
61.8
61.8
2.7 %
146.7
11.6 %
-8.5
—
138.2
133.8 %
48
90.2
164.5 %
0.77
117.7
446.5
2.4 %
254.9
191.6
3.2 %
—
60.2
60.2
-11.2 %
131.4
11.5 %
-72.3
—
59.1
40.7 %
25
34.1
-9.8 %
0.29
116.7
436
0.9 %
250.4
185.6
-3.7 %
—
67.8
67.8
22.4 %
117.8
-14.2 %
-75.8
—
42
-35.7 %
4.2
37.8
67.3 %
0.32
120.2
432.3
2.4 %
239.6
192.7
1.8 %
—
55.4
55.4
-17.2 %
137.3
12.3 %
-72
—
65.3
86.6 %
42.7
22.6
126 %
0.19
116.3
422
1.2 %
232.8
189.2
-7.6 %
—
59.6
66.9
17 %
122.3
-17.1 %
-87.6
0.1
35
-40.4 %
25
10
-74.2 %
0.09
116.8
416.8
-0.1 %
212
204.8
120.2 %
—
57.2
57.2
-21.1 %
147.6
620 %
-88.9
—
58.7
236.8 %
19.9
38.8
204.6 %
0.34
115.4
417.4
1.7 %
324.4
93
-50.2 %
—
72.5
72.5
20 %
20.5
-83.8 %
-63.4
—
-42.9
-167.5 %
-5.8
-37.1
-185.3 %
-0.32
114.9
410.3
0.6 %
223.4
186.9
-2.1 %
—
60.4
60.4
19.1 %
126.5
-9.8 %
-62.9
—
63.6
-40.4 %
20.1
43.5
-39.2 %
0.38
114.7
408
0.6 %
217.1
190.9
8.7 %
—
50.7
50.7
-31.2 %
140.2
37.5 %
-33.4
—
106.8
93.5 %
35.2
71.6
86.5 %
0.62
116.7
405.6
2.8 %
229.9
175.7
10.8 %
—
73.7
73.7
7.1 %
102
13.7 %
-46.8
—
55.2
4918.2 %
16.8
38.4
1645.5 %
0.34
113.6
394.5
—
236
158.6
—
—
68.8
68.8
—
89.7
—
-88.6
—
1.1
—
-1.1
2.2
—
0.018
121.4