SI

Sipef NVBRU Sipef Stock Report

Last reporting period 30 Jun, 2024

Updated 04 Nov, 2024

Last price

Market cap $B

0.628

Micro

Exchange

XBRU - Euronext Brussels

View Section: Price ratios

Sipef Statements

SI

Data from Sipef`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency:

USD - US dollar

Last reporting period:

30 Jun, 2024

Next reporting period:

27 Dec, 2024

Report frequency:

Semi-annual

Earnings release date:

Expected release date:

17 Oct, 2024

Sipef Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

USD (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2024-06-30
%

204.54

-9.2 %

100

139.04

68

65.504

-16.3 %

32

0

23.742

11.6

24.469

20.9 %

12

41.035

-29.2 %

20.1

-4.19

-2.05

-0.001

-0.0005

39.81

-29.7 %

19.5

12.503

6.1

25.029

-39.7 %

12.2

2.4

10.429

2023-12-31
%

225.26

3 %

100

147.03

65.3

78.238

9.8 %

34.7

0

23.21

10.3

20.242

-5.6 %

9

57.996

16.5 %

25.7

-0.097

-0.04

0

56.612

8.4 %

25.1

11.897

5.3

41.519

33 %

18.4

3.992

10.401

2023-06-30
%

218.62

-21.3 %

100

147.37

67.4

71.248

-23.5 %

32.6

0

22.994

10.5

21.452

17.3 %

9.8

49.796

-33.4 %

22.8

0.936

0.4

0

52.205

-27.5 %

23.9

19.231

8.8

31.216

-29.4 %

14.3

3

10.405

2022-12-31
%

277.63

11.1 %

100

184.56

66.5

93.074

-26.2 %

33.5

0

19.342

7

18.286

-25.2 %

6.6

74.788

-26.5 %

26.9

0.179

0.06

-1.884

-0.7

71.96

-28.5 %

25.9

26.288

9.5

44.235

-30.8 %

15.9

4.219

10.485

2022-06-30
%

249.83

6.9 %

100

123.64

49.5

126.19

25 %

50.5

0

24.082

9.6

24.433

6 %

9.8

101.76

30.7 %

40.7

-4.05

-1.6

0

100.6

31.1 %

40.3

33.248

13.3

63.922

27.3 %

25.6

6.146

10.401

2021-12-31
%

233.79

28.3 %

100

132.86

56.8

100.93

53.2 %

43.2

0

19.884

8.5

23.052

241.6 %

9.9

77.876

31.7 %

33.3

-0.908

-0.4

-0.001

-0.0004

76.739

28.1 %

32.8

22.916

9.8

50.23

15.4 %

21.5

4.818

10.426

2021-06-30
%

182.26

16.6 %

100

116.38

63.9

65.885

61.1 %

36.1

0

17.007

9.3

6.749

-58.3 %

3.7

59.136

139.3 %

32.4

-1.871

-1.03

0.001

0.0005

59.898

134 %

32.9

13.159

7.2

43.519

193.4 %

23.9

4.177

10.419

2020-12-31
%

156.35

32.9 %

100

115.47

73.8

40.888

97.2 %

26.2

0

16.058

10.3

16.176

5 %

10.3

24.712

363.4 %

15.8

-0.56

-0.4

0

25.597

937.2 %

16.4

9.142

5.8

14.834

2183.4 %

9.5

1.423

10.421

2020-06-30
%

117.67

-12.9 %

100

96.938

82.4

20.735

-4.3 %

17.6

0

15.515

13.2

15.402

-2.6 %

13.1

5.333

-9 %

4.5

-2.153

-1.8

0

2.468

-46.1 %

2.1

1.686

1.4

-0.712

74.6 %

-0.6

-0.068

10.419

2019-12-31
%

135.15

19.4 %

100

113.48

84

21.673

48.5 %

16

0

14.869

11

15.814

-3.6 %

11.7

5.859

424.1 %

4.3

-2.44

-1.8

0

4.577

222.9 %

3.4

6.36

4.7

-2.799

46.2 %

-2.07

-0.268

10.432

2019-06-30
%

113.16

-16.4 %

100

98.559

87.1

14.599

-49.7 %

12.9

0

16.611

14.7

16.407

28.7 %

14.5

-1.808

-111.1 %

-1.6

-1.648

-1.5

0

-3.725

-133.9 %

-3.3

0.412

0.4

-5.205

-197.9 %

-4.6

-0.499

10.436

2018-12-31
%

135.3

-3.3 %

100

106.27

78.5

29.028

-35.8 %

21.5

0

15.453

11.4

12.744

37.2 %

9.4

16.284

-54.7 %

12

-1.774

-1.3

0

10.981

-69.5 %

8.1

4.676

3.5

5.318

-78.5 %

3.9

0.508

10.469

2018-06-30
%

139.97

-15 %

100

94.771

67.7

45.202

-30 %

32.3

0

16.306

11.6

9.287

-43 %

6.6

35.915

-25.7 %

25.7

-1.317

-0.9

0

35.993

-22.4 %

25.7

9.479

6.8

24.771

-23.1 %

17.7

2.369

10.456

2017-12-31

164.62

4.9 %

100.02

64.604

12.7 %

16.245

16.289

124.9 %

48.315

-60.6 %

-0.358

46.355

-62.3 %

11.654

32.231

-70 %

3.067

10.51

2017-06-30

157

4.9 %

99.7

57.3

19.6 %

14.9

-65.4

-577.4 %

122.7

258.8 %

122.9

271.3 %

12.4

107.4

270.3 %

11.67

9.2

2016-12-31

149.6

27.4 %

101.7

47.9

90.8 %

14.4

13.7

8.7 %

34.2

173.6 %

-1.1

-0.6

33.1

125.2 %

8.1

29

137.7 %

3.25

8.9

2016-06-30

117.4

8.7 %

92.2

25.1

50.3 %

12.6

12.6

28.6 %

12.5

81.2 %

-0.3

14.7

119.4 %

4.8

12.2

144 %

1.38

8.9

2015-12-31

108

-8.4 %

91.3

16.7

-38.1 %

10.4

9.8

-21 %

6.9

-52.4 %

-0.2

-0.6

6.7

-52.1 %

3

5

-63.5 %

0.56

8.9

2015-06-30

117.9

-8 %

91

27

-14.3 %

12.3

12.4

77.1 %

14.5

-40.8 %

-0.5

0.2

14

-32.4 %

3.2

13.7

-16 %

1.55

8.9

2014-12-31

128.2

-18.7 %

96.7

31.5

-33.5 %

12.4

7

-64.5 %

24.5

-11.6 %

-3.8

20.7

-47.5 %

8.5

16.3

-50.2 %

1.83

8.9

2014-06-30

157.7

15.4 %

110.3

47.4

4.4 %

6.7

13

19.7

-27.8 %

27.7

53 %

3.1

39.4

10.4 %

11.8

32.7

-6.8 %

3.67

8.9

2013-12-31

136.6

-8.6 %

91.2

45.4

19.2 %

12.7

13.1

27.3

12.8 %

18.1

30.2 %

-1.9

1.6

35.7

31.3 %

4.9

35.1

71.2 %

3.95

8.9

2013-06-30

149.5

-5.3 %

111.4

38.1

-35.2 %

13.7

12.1

24.2

-29.4 %

13.9

-43 %

-1.7

-1.6

27.2

-46 %

8.8

20.5

-41.8 %

2.31

8.9

2012-12-31

157.9

-9.6 %

99.1

58.8

2.6 %

16.8

13.2

34.3

60.3 %

24.4

-31.8 %

2.1

0.1

50.4

7 %

12.3

35.2

6 %

3.96

8.9

2012-06-30

174.6

-8.4 %

117.4

57.3

-15.5 %

10.1

12.2

21.4

2.4 %

35.8

-23.8 %

1.1

-1

47.1

-14.4 %

12.3

33.2

-10.5 %

3.73

8.9

2011-12-31

190.6

7.6 %

122.7

67.8

-7.3 %

10

12.9

20.9

7.7 %

47

-12.5 %

-2.5

-2.1

55

-28.4 %

16.1

37.1

-36 %

4.15

8.9

2011-06-30

177.1

17 %

104

73.1

5.9 %

7.5

12

19.4

-3.5 %

53.7

9.8 %

5.1

-0.1

76.8

1.7 %

14.4

58

11.3 %

6.44

9

2010-12-31

151.4

18.3 %

82.5

69

32.4 %

9.5

10.1

20.1

24.1 %

48.9

36.2 %

4.3

-0.6

75.5

75.6 %

18.2

52.1

59.3 %

5.78

9

2010-06-30

128

7 %

75.8

52.1

8.1 %

4.8

9.6

16.2

8 %

35.9

7.8 %

-2.9

-0.6

43

3.6 %

10.9

32.7

8.6 %

3.65

9

2009-12-31

119.6

1.1 %

71.3

48.2

9 %

6.8

9.7

15

6.4 %

33.3

10.3 %

-0.5

-0.7

41.5

1 %

9.3

30.1

3.36

9

2009-06-30

118.3

-14.6 %

74

44.2

20.4 %

6.4

8.1

14.1

-22.5 %

30.2

63.2 %

1.9

-0.8

41.1

41.7 %

9.6

30.1

62.7 %

3.36

9

2008-12-31

138.6

-1.6 %

101.9

36.7

-36.3 %

10.2

10.3

18.2

3.4 %

18.5

-53.8 %

2.1

-1.3

29

-45.8 %

7.3

18.5

-54.1 %

2.05

9

2008-06-30

140.8

17.8 %

83.1

57.6

26.9 %

7.4

9.9

17.6

10.7 %

40

35.6 %

1.6

-1.2

53.5

27.7 %

15.4

40.3

56.8 %

4.47

9

2007-12-31

119.5

36.1 %

74.1

45.4

36.3 %

8.6

9

15.9

16.9 %

29.5

49.7 %

3.1

-2

41.9

29.3 %

12.3

25.7

19 %

2.82

9.1

2007-06-30

87.8

0.2 %

54.5

33.3

40.5 %

5.7

7.7

13.6

231.7 %

19.7

0.3

-0.8

32.4

97.6 %

10.4

21.6

83.1 %

2.44

8.8

2006-12-31

87.6

16.3 %

63.9

23.7

19.7 %

7.1

4.1

-56.4 %

19.7

89.4 %

-0.5

-0.9

16.4

7.2 %

4.2

11.8

15.7 %

1.35

8.8

2006-06-30

75.3

-7.5 %

55.5

19.8

11.9 %

2.6

7.1

9.4

36.2 %

10.4

-3.7 %

-0.7

-0.8

15.3

96.2 %

4.6

10.2

126.7 %

1.15

8.8

2005-12-31

81.4

22.6 %

63.7

17.7

-13.2 %

6.6

6.9

13.1 %

10.8

-24.5 %

0.7

-1.1

7.8

-49.4 %

2.8

4.5

-52.1 %

0.51

8.8

2005-06-30

66.4

-15.9 %

46.1

20.4

-7.7 %

7.1

6.1

177.3 %

14.3

-28.1 %

2.9

-1.3

15.4

23.2 %

4.9

9.4

51.6 %

1.09

8.7

2004-12-31

79

-16.7 %

56.9

22.1

-22.7 %

7.3

2.2

-76.6 %

19.9

4.2 %

-2.6

-2.2

12.5

-25.6 %

4.9

6.2

-43.1 %

0.72

8.7

2004-06-30

94.8

34.7 %

66.3

28.6

180.4 %

8.2

9.4

571.4 %

19.1

117 %

1.8

-2.3

16.8

200 %

5.2

10.9

303.7 %

1.25

8.7

2003-12-31

70.4

-7.9 %

60.2

10.2

-14.3 %

1.4

40 %

8.8

-19.3 %

0.3

-3.5

5.6

-39.8 %

3.3

2.7

-35.7 %

0.38

7.1

2003-06-30

76.4

46.6 %

64.5

11.9

48.8 %

1

-23.1 %

10.9

60.3 %

-0.1

-1.8

9.3

57.6 %

3.4

4.2

20 %

0.59

7.1

2002-12-31

52.1

44

8

1.3

6.8

1.4

-3.8

5.9

2.4

3.5

0.49

7.1

View Section: Balance Sheet