Euronav Statements
EU
Euronav Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
240.38
100
87.632
36.5
152.75
63.5
—
0
17.724
7.4
50.366
21
102.38
42.6
-14.9
-6.2
—
0
495.04
205.9
-0.208
-0.09
495.25
206
2.458
201.52
547.01
100
183.56
33.6
363.45
66.4
—
0
38.898
7.1
139.34
25.5
224.11
41
-37.384
-6.8
-8.119
-1.5
528.99
96.7
7.829
1.4
521.16
95.3
2.58
201.98
278.38
100
87.598
31.5
190.78
68.5
—
0
14.698
5.3
69.677
25
121.1
43.5
-26.585
-9.5
—
0
121.57
43.7
6.994
2.5
114.58
41.2
0.567
201.96
688.12
100
189.56
27.5
498.55
72.5
—
0
28.428
4.1
125.42
18.2
373.13
54.2
-54.759
-8
-5.394
-0.8
335.05
48.7
-1.82
-0.3
336.87
49
1.669
201.88
339.95
100
90.891
26.7
249.06
73.3
—
0
17.302
5.1
68.892
20.3
180.17
53
-30.468
-9
—
0
171.77
50.5
-3.278
-1
175.05
51.5
0.867
201.97
591.61
100
215.31
36.4
376.3
63.6
—
0
29.973
5.1
138.69
23.4
237.61
40.2
-13.247
-2.2
-27.682
-4.7
259.25
43.8
7.727
1.3
251.53
42.5
1.247
201.75
223.54
100
111.63
49.9
111.91
50.1
—
0
15.302
6.8
71.214
31.9
40.691
18.2
-17.245
-7.7
—
0
23.446
10.5
6.998
3.1
16.448
7.4
0.082
201.72
263.06
100
175.97
66.9
87.089
33.1
—
0
27.76
10.6
126.24
48
-39.153
-14.9
-42.654
-16.2
-4.636
-1.8
-53.199
-20.2
-4.923
-1.9
-48.276
-18.4
-0.239
201.75
114.37
100
82.595
72.2
31.773
27.8
—
0
14.246
12.5
64.325
56.2
-32.552
-28.5
-24.283
-21.2
—
0
-43.335
-37.9
0.037
0.03
-43.372
-37.9
-0.215
201.68
202.11
100
176.57
87.4
25.546
12.6
—
0
7.971
3.9
176.05
87.1
-150.5
-74.5
-12.417
-6.1
-18.579
-9.2
-177
-87.6
1.091
0.5
-178.09
-88.1
-0.883
201.68
94.213
100
85.867
91.1
8.346
8.9
—
0
11.808
12.5
97.156
103.1
-88.81
-94.3
-16.803
-17.8
—
0
-105.61
-112.1
0.294
0.3
-105.91
-112.4
-0.525
201.68
208.13
100
166.86
80.2
41.276
19.8
—
0
20.98
10.1
187.42
90
-146.14
-70.2
-21.983
-10.6
-4.652
-2.2
-162.21
-77.9
-1.518
-0.7
-160.69
-77.2
-0.797
201.68
108.83
100
79.469
73
29.362
27
—
0
10.317
9.5
91.803
84.4
-62.441
-57.4
-10.446
-9.6
—
0
-71.724
-65.9
-0.711
-0.7
-71.013
-65.3
-0.352
201.68
358.98
100
175.79
49
183.19
51
—
0
7.493
2.1
161.34
44.9
21.855
6.1
-27.497
-7.7
-5.737
-1.6
-11.38
-3.2
0.626
0.2
-12.006
-3.3
-0.058
205.31
240.95
100
88.389
36.7
152.56
63.3
—
0
16.54
6.9
94.799
39.3
57.763
24
-11.358
-4.7
—
0
46.405
19.3
0.207
0.09
46.198
19.2
0.223
207.32
851.36
100
168.03
19.7
683.33
80.3
—
0
37.794
4.4
193.59
22.7
489.74
57.5
-21.771
-2.6
-4.135
-0.5
486.56
57.2
1.318
0.2
485.24
57
2.256
215.07
416.67
100
86.609
20.8
330.06
79.2
—
0
17.121
4.1
96.158
23.1
233.9
56.1
-15.972
-3.8
—
0
226.23
54.3
0.614
0.1
225.61
54.1
1.049
215.08
530.44
100
174.6
32.9
355.84
67.1
—
0
31.118
5.9
193.34
36.4
162.5
30.6
-43.055
-8.1
—
0
133.86
25.2
2.604
0.5
131.26
24.7
0.61
215.06
175.29
100
86.249
49.2
89.038
50.8
—
0
14.972
8.5
98.156
56
-9.118
-5.2
-26.788
-15.3
—
0
-21.5
-12.3
1.403
0.8
-22.903
-13.07
-0.106
215.06
401.94
100
181.88
45.2
220.06
54.8
—
0
36.376
9.1
201.76
50.2
18.303
4.6
-39.716
-9.9
—
0
-21.032
-5.2
-2.002
-0.5
-19.03
-4.7
-0.088
216.99
232.59
100
92.026
39.6
140.56
60.4
—
0
19.675
8.5
101.49
43.6
39.071
16.8
-19.922
-8.6
—
0
19.075
8.2
-0.451
-0.2
19.526
8.4
0.09
217.67
397.28
100
202.06
50.9
195.22
49.1
—
0
50.764
12.8
205.84
51.8
-10.623
-2.7
-39.94
-10.05
—
0
-58.089
-14.6
0.379
0.1
-58.468
-14.7
-0.266
219.44
161.2
100
103.8
64.4
57.4
35.6
—
0
26.9
16.7
104.7
65
-47.4
-29.4
-19.9
-12.3
-1.4
-0.9
-58.3
-36.2
0.4
0.2
-58.7
-36.4
-0.27
219.6
104.6
100
68.4
65.4
36.2
34.6
—
0
25.2
24.1
83.8
80.1
-47.5
-45.4
-11.6
-11.09
-1
-1
-12.7
-12.1
-0.2
-0.2
-12.5
-12
-0.07
172.7
98.1
100
56.7
57.8
41.4
42.2
—
0
21.4
21.8
73.8
75.2
-32.3
-32.9
-6.8
-6.9
-1.2
-1.2
-39.1
-39.9
—
0
-39.1
-39.9
-0.25
158.2
118
48.2
69.8
—
21.6
77
-7.2
-10
-1
19.3
-0.1
19.4
0.12
159.9
104.8
53.5
51.3
—
18.6
75.4
-24.1
-4.8
-1.1
-28.8
-0.8
-28.1
-0.18
158.2
126.4
55.7
70.7
—
19.5
76.1
-5.3
1.7
-1.5
-24.7
-0.4
-24.2
-0.15
160
164.2
55
109.1
—
18.3
74.6
34.5
-0.3
-1.3
34.2
-0.1
34.3
0.22
158.3
146.3
53.8
92.4
—
14.3
72.1
20.4
-7.2
-1.5
49.8
-0.5
50.3
0.32
160
133.5
61
72.6
—
14.7
71.9
0.6
-0.4
-1.8
0.2
0.1
0.1
—
158.3
189.6
55.2
134.4
—
16
70.3
64.1
0.3
0
40.2
—
40.1
0.25
160.3
214.9
49.7
165.1
—
16.7
68.2
97
2.9
-1.7
113.7
0.1
113.5
0.72
158.6
225.6
54.8
170.9
—
22.6
76.3
94.5
3.7
-1.2
109.5
4.6
104.9
0.66
160.9
204.3
55.7
148.6
—
14.7
66.4
82.3
2.3
-2
76.5
4.3
72.2
0.45
159.2
212
55.7
156.3
—
15.8
66.6
89.7
0.9
-1.8
90.6
-1.8
92.4
0.57
163.4
204.5
58.7
145.8
—
19.1
65.7
80.1
-2.9
0
79.3
-1.5
80.9
0.54
150.1
144.9
111.6
33.3
—
—
17.9
15.4
-29.5
0
-9.8
-5.8
-3.9
-0.03
130.9
128
71.5
56.5
—
25.6
67.9
-11.5
-11.5
—
-20.6
0.1
-20.6
-0.16
128.1
95.1
58
37.1
—
15.7
48.3
-11.2
-10.4
-1.7
-22.6
0.1
-22.6
-0.19
118.3
106.1
48.7
57.3
—
12.7
44.3
13.1
-11.7
-1.9
1.4
—
1.4
0.01
91.5
80.3
—
—
—
—
93.9
-13.7
-9.5
—
-23.2
0.1
-23.3
-0.46
51.5
70.5
—
—
—
—
88.4
-17.9
-9.2
—
-27.1
—
-27.1
-0.54
50
75.5
—
—
—
—
94.1
-18.6
-9.8
—
-28.5
0.1
-28.5
-0.57
50.5
78.3
—
—
—
—
82.9
-4.6
-6.2
—
-10.7
—
-10.7
-0.21
50