EX

Exmar NVBRU Exmar Stock Report

Last reporting period 30 Jun, 2024

Updated 31 Oct, 2024

Last price

Market cap $B

0.561

Micro

Exchange

XBRU - Euronext Brussels

View Section: Price ratios

Exmar Statements

EX

Data from Exmar`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency:

USD - US dollar

Last reporting period:

30 Jun, 2024

Next reporting period:

27 Dec, 2024

Report frequency:

Semi-annual

Earnings release date:

Expected release date:

08 Nov, 2024

Exmar Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

USD (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2024-06-30
%

194.15

-32.4 %

100

83.936

43.2

110.21

7.3 %

56.8

0

60.151

31

79.029

11.6 %

40.7

31.183

-2.3 %

16.1

12.811

6.6

11.845

6.1

74.793

43.5 %

38.5

5.286

2.7

69.505

36.3 %

35.8

1.208

57.544

2023-12-31
%

287.11

43.4 %

100

184.38

58.8

102.72

4.6 %

41.2

0

49.04

20.7

70.8

-16.2 %

31.9

31.923

132.5 %

9.4

21.789

8

-9.239

-2.5

52.133

117 %

15.6

1.163

0.9

50.978

142.8 %

14.8

0.887

57.48

2023-06-30
%

200.21

103.2 %

100

102.01

51

98.202

52.1 %

49

0

51.94

25.9

84.472

43.3 %

42.2

13.73

143.5 %

6.9

17.369

8.7

-2.903

-1.4

24.023

-92.3 %

12

2.985

1.5

20.994

-93.2 %

10.5

0.366

57.352

2022-12-31
%

98.521

72.6 %

100

33.936

34.4

64.585

135.3 %

65.6

0

42.897

43.5

58.946

31.8 %

59.8

5.639

132.6 %

5.7

10.01

10.2

-9.907

-10.06

311.31

2978 %

316

0.648

0.7

310.67

3120 %

315.3

5.429

57.227

2022-06-30
%

57.083

40.9 %

100

29.632

51.9

27.451

72.7 %

48.1

0

28.729

50.3

44.728

6.5 %

78.4

-17.277

33.8 %

-30.3

7.168

12.6

1.376

2.4

10.114

149.8 %

17.7

0.424

0.7

9.648

145.8 %

16.9

0.169

57.227

2021-12-31
%

40.516

-19.6 %

100

24.625

60.8

15.891

-46.9 %

39.2

0

25.141

62.1

42.005

2.1 %

103.7

-26.114

-133 %

-64.5

7.111

17.6

-3.72

-9.2

-20.291

-159.9 %

-50.08

0.777

1.9

-21.065

-164.5 %

-52

-0.368

57.227

2021-06-30
%

50.376

-74.8 %

100

20.443

40.6

29.933

-82.9 %

59.4

0

26.744

53.1

41.141

5.2 %

81.7

-11.208

-108.3 %

-22.2

6.938

13.8

0.863

1.7

33.865

-60.9 %

67.2

1.162

2.3

32.665

-62.7 %

64.8

0.571

57.227

2020-12-31
%

199.71

124.4 %

100

24.83

12.4

174.88

162.7 %

87.6

0

32.3

16.2

39.12

-11.8 %

19.6

135.76

510.7 %

68

-38.52

-19.3

-9.47

-4.7

86.72

1285.3 %

43.4

-0.84

-0.4

87.56

1890 %

43.8

1.53

57.23

2020-06-30
%

89.01

11.6 %

100

22.43

25.2

66.58

-8.4 %

74.8

0

29.73

33.4

44.35

-23.9 %

49.8

22.23

54.5 %

25

-1.3

-1.5

3.1

3.5

6.26

362.7 %

7

1.86

2.1

4.4

181.7 %

4.9

0.08

57.23

2019-12-31
%

79.766

40 %

100

7.112

8.9

72.654

323.8 %

91.1

0

47.049

59

58.268

96.4 %

73

14.386

214.9 %

18

-10.692

-13.4

-0.292

-0.4

-2.383

63.3 %

-3

3.015

3.8

-5.385

31.3 %

-6.8

-0.094

57.227

2019-06-30
%

56.96

41.9 %

100

39.816

69.9

17.144

154.4 %

30.1

0

16.427

28.8

29.665

144.1 %

52.1

-12.521

-131.2 %

-22

-9.731

-17.08

-3.562

-6.3

-6.487

65 %

-11.4

1.317

2.3

-7.834

59.5 %

-13.8

-0.137

57.227

2018-12-31
%

40.13

-69.5 %

100

33.392

83.2

6.738

16.8

0

12.77

31.8

12.153

-89.5 %

30.3

-5.415

-133.4 %

-13.5

-13.329

-33.2

0.187

0.5

-18.521

-265.4 %

-46.2

1.038

2.6

-19.362

-271.3 %

-48.2

-0.339

57.073

2012-12-31

131.5

28.3 %

115.3

40.1 %

16.2

-19.8 %

-9.7

4.7

11.2

-5.9 %

-0.1

11.3

-0.9 %

0.2

57.2

2012-09-30

102.5

-15.7 %

82.3

-19.6 %

20.2

4.7 %

-8.3

11.9

72.5 %

0.5

11.4

100 %

0.2

56.2

2012-06-30

121.6

13.4 %

102.3

38.2 %

19.3

-41.9 %

-14

1.6

6.9

-75.9 %

1.2

5.7

-79.6 %

0.1

56.8

2012-03-31

107.2

-11.3 %

74

-46.5 %

33.2

290.8 %

-4.6

0

28.6

222.2 %

0.7

27.9

212.5 %

0.5

56.2

2011-06-30

120.8

15.4 %

138.2

39.7 %

-17.4

-400 %

-3.8

-2.2

-23.4

-84.3 %

1.4

-24.8

-89.3 %

-0.44

57

2011-03-31

104.7

-17.4 %

98.9

-9.4 %

5.8

-67 %

-18.5

-12.7

-139.6 %

0.4

-13.1

-142.6 %

-0.23

57

2008-06-30

126.7

-0.2 %

109.2

-3.4 %

17.6

26.6 %

-14.9

-8

-5.3

-340.9 %

0.1

-5.4

-400 %

-0.13

42.6

2008-03-31

126.9

-4 %

113

-4.4 %

13.9

-0.7 %

-11.7

2.2

-71.1 %

0.4

1.8

-75 %

0.04

42.8

2007-06-30

132.2

15.1 %

118.2

23.1 %

14

-25.9 %

-8.2

7.6

-24 %

0.3

7.2

-25.8 %

0.16

44.5

2007-03-31

114.9

-16.9 %

96

-6 %

18.9

-47.8 %

-8.9

10

-76.6 %

0.3

9.7

-76.7 %

0.22

44.1

2006-06-30

138.3

31.7 %

102.1

26.7 %

36.2

48.4 %

-10.2

16.8

42.8

169.2 %

1.1

41.7

167.3 %

1.02

41.2

2006-03-31

105

13.6 %

80.6

152.7 %

24.4

-59.7 %

-8.5

15.9

-73.8 %

0.3

15.6

-74.5 %

0.38

40.8

2005-12-31

92.4

-26.3 %

31.9

-72.6 %

60.5

587.5 %

0.3

0

60.8

2061.3 %

-0.4

61.2

1900 %

1.48

41.3

2005-09-30

125.3

19.4 %

116.5

23.7 %

8.8

-17.8 %

-11.9

0

-3.1

-119.6 %

0.3

-3.4

-120.2 %

-0.08

42.9

2004-06-30

104.9

6.5 %

94.2

8.9 %

10.7

-10.8 %

5.1

15.8

172.4 %

-1.1

16.8

217 %

0.36

46.8

2004-03-31

98.5

86.5

12

-6.6

5.8

0.5

5.3

0.11

46.3

View Section: Balance Sheet