Fluxys Belgium Statements
FL
Fluxys Belgium Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
283.5
100
74.564
26.3
208.94
73.7
—
0
157.31
55.5
162.3
57.2
46.642
16.5
-12.249
-4.3
—
0
51.198
18.1
8.309
2.9
42.889
15.1
0.61
70.265
309.29
100
91.72
29.7
217.57
70.3
—
0
157.77
51
146.04
47.2
71.528
23.1
-20.66
-6.7
—
0
45.463
14.7
10.929
3.5
34.534
11.2
0.491
70.262
625.13
100
176.59
28.2
448.54
71.8
—
0
462.24
73.9
359.05
57.4
89.487
14.3
-19.473
-3.1
—
0
55.209
8.8
12.592
2
42.617
6.8
0.607
70.264
287.43
100
104.17
36.2
183.26
63.8
—
0
136.21
47.4
110.64
38.5
72.622
25.3
-18.041
-6.3
—
0
54.582
19
13.471
4.7
41.111
14.3
0.585
70.263
295.29
100
23.635
8
271.66
92
—
0
135.19
45.8
202.61
68.6
69.048
23.4
-18.546
-6.3
—
0
50.476
17.1
13.274
4.5
37.202
12.6
0.529
70.263
277.9
100
12.165
4.4
265.74
95.6
—
0
123.7
44.5
196.94
70.9
68.794
24.8
-18.801
-6.8
—
0
49.998
18
11.679
4.2
38.319
13.8
0.545
70.263
276.41
100
6.507
2.4
269.9
97.6
—
0
127.61
46.2
209.27
75.7
60.633
21.9
-19.955
-7.2
—
0
43.974
15.9
7.317
2.6
36.657
13.3
0.522
70.262
284.18
100
23.349
8.2
260.83
91.8
—
0
123.35
43.4
188.53
66.3
72.301
25.4
-19.855
-7
—
0
49.698
17.5
13.118
4.6
36.58
12.9
0.521
70.265
270.95
100
37.619
13.9
233.34
86.1
—
0
122.62
45.3
159.46
58.9
73.877
27.3
-18.833
-7
—
0
55.044
20.3
16.969
6.3
38.075
14.1
0.542
70.261
260.04
100
50.467
19.4
209.57
80.6
—
0
114.47
44
143.14
55
66.433
25.5
-17.852
-6.9
—
0
43.112
16.6
11.689
4.5
31.423
12.1
0.447
70.266
253.17
100
52.216
20.6
200.95
79.4
—
0
113.61
44.9
138.89
54.9
62.066
24.5
-17.439
-6.9
—
0
44.226
17.5
14.113
5.6
30.113
11.9
0.429
70.256
250.08
100
58.166
23.3
191.91
76.7
—
0
114.97
46
132.97
53.2
58.936
23.6
-23.428
-9.4
—
0
35.508
14.2
11.152
4.5
24.356
9.7
0.347
70.271
259.82
38.807
221.01
—
119.83
152.99
68.024
-23.781
—
46.209
-1.214
47.423
0.675
70.266
250.71
29.885
220.82
—
110.24
160.37
60.457
-23.053
—
36.269
13.371
22.898
0.326
70.261