Gimv Statements
GI
Gimv Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
390.65
100
13.243
3.4
377.41
96.6
—
0
32.389
8.3
57.187
14.6
320.23
82
-85.96
-22.004
—
0
217.18
55.6
0.063
0.02
217.13
55.6
7.8
27.837
242.96
100
6.674
2.7
236.29
97.3
—
0
11.323
4.7
34.23
14.1
202.06
83.2
-45.174
-18.6
—
0
158.18
65.1
0.015
0.006
158.16
65.1
5.81
27.223
85.156
100
8.036
9.4
77.12
90.6
—
0
12.951
15.2
11.906
14
65.214
76.6
-58.208
-68.4
—
0
27.593
32.4
7.945
9.3
15.583
18.3
0.573
27.217
109.32
100
8.236
7.5
101.08
92.5
—
0
9.32
8.5
8.766
8
92.318
84.4
-148.52
-135.9
—
0
-73.561
-67.3
1.852
1.7
-75.05
-68.7
-2.795
26.85
113.16
100
10.722
9.5
102.44
90.5
—
0
9.467
8.4
17.794
15.7
84.645
74.8
-35.487
-31.4
-0.001
-0.0009
41.715
36.9
1.932
1.7
37.303
33
1.401
26.633
208.5
100
7.045
3.4
201.45
96.6
—
0
9.278
4.4
20.778
10
180.67
86.7
-22.858
-11
—
0
142.61
68.4
0.591
0.3
136.98
65.7
5.22
26.243
156.97
100
10.194
6.5
146.78
93.5
—
0
9.202
5.9
15.948
10.2
130.83
83.3
0.698
0.4
—
0
122.38
78
0.076
0.05
111.69
71.1
4.357
25.636
172.09
100
5.551
3.2
166.54
96.8
—
0
8.548
5
11.824
6.9
154.72
89.9
-47.714
-27.7
—
0
101.23
58.8
-0.028
-0.02
94.039
54.6
3.61
26.047
-8.536
100
10.556
-123.7
-19.092
223.7
—
0
8.994
-105.4
8.769
-102.7
-27.861
326.4
-174.32
2042.2
—
0
-215.68
2526.7
-1.354
15.9
-203
2378.2
-7.994
25.393
154.05
100
7.178
4.7
146.87
95.3
—
0
8.799
5.7
14.347
9.3
132.53
86
-68.629
-44.5
—
0
57.187
37.1
1.777
1.2
51.429
33.4
2.02
25.46
114.85
100
7.863
6.8
106.98
93.2
—
0
10.075
8.8
12.52
10.9
94.465
82.3
-39.133
-34.07
—
0
55.262
48.1
2.415
2.1
49.606
43.2
1.951
25.427
109.71
100
7.94
7.2
101.77
92.8
—
0
7.212
6.6
7.562
6.9
94.211
85.9
-26.862
-24.5
-0.001
-0.0009
64.768
59
0.71
0.6
62.473
56.9
2.457
25.427
119.54
100
5.812
4.9
113.73
95.1
—
0
8.346
7
10.331
8.6
103.4
86.5
-29.787
-24.9
—
0
67.474
56.4
1.16
1
62.614
52.4
2.463
25.427