Tinc Comm Statements
TI
Tinc Comm Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
19.119
100
—
0
—
0
—
0
3.926
20.5
4.095
21.4
15.025
78.6
0.112
0.6
—
0
15.137
79.2
0.003
0.01
15.134
79.2
0.416
36.364
24.795
100
—
0
—
0
—
0
2.994
12.1
3.078
12.4
21.716
87.6
0.023
0.09
—
0
21.739
87.7
0.261
1.1
21.478
86.6
0.591
36.364
9.646
100
—
0
—
0
—
0
2.427
25.2
2.505
26
7.14
74
0.019
0.2
—
0
7.159
74.2
0.357
3.7
6.802
70.5
0.187
36.364
20.798
100
—
0
—
0
—
0
2.282
11
2.353
11.3
18.446
88.7
0.001
0.006
—
0
18.447
88.7
0.276
1.3
18.171
87.4
0.5
36.364
23.573
100
—
0
—
0
—
0
2.42
10.3
2.438
10.3
21.135
89.7
0.062
0.3
—
0
21.197
89.9
0.593
2.5
20.604
87.4
0.567
36.364
12.905
100
—
0
—
0
—
0
1.987
15.4
2.056
15.9
10.849
84.1
0.049
0.4
—
0
10.898
84.4
0.431
3.3
10.467
81.1
0.288
36.364
10.353
100
—
0
—
0
—
0
2.296
22.2
2.375
22.9
7.979
77.1
0.011
0.1
—
0
7.99
77.2
0.362
3.5
7.627
73.7
0.21
36.3
12.15
100
—
0
—
0
—
0
1.481
12.2
1.516
12.5
10.634
87.5
-0.076
-0.6
—
0
10.557
86.9
0.343
2.8
10.215
84.1
0.357
28.607
14.1
100
—
0
—
0
—
0
2.042
14.5
2.118
15
11.983
85
0.001
0.005
—
0
11.983
85
0.378
2.7
11.605
82.3
0.406
28.595
10.707
100
—
0
—
0
—
0
1.652
15.4
1.674
15.6
9.033
84.4
0.001
0.01
—
0
9.034
84.4
0.38
3.5
8.654
80.8
0.31
27.907
6.853
100
—
0
—
0
—
0
1.832
26.7
1.829
26.7
5.025
73.3
-0.064
-0.9
—
0
4.961
72.4
-2.401
-35.03
7.362
107.4
0.311
23.64
13.422
—
—
—
1.406
1.449
11.973
-0.001
—
11.972
—
11.972
0.558
21.469
6.388
—
—
—
0.737
0.86
5.528
-0.004
—
5.524
0.193
5.331
0.247
21.576
6.33
—
—
—
0.92
0.96
5.37
-0.02
—
5.35
—
5.35
0.36
14.91
8.44
—
—
—
1.03
1.03
7.41
-1.69
—
5.72
0.09
5.63
0.38
14.85
5.78
—
—
—
0.93
0.93
4.85
0.03
—
4.88
0.06
4.82
0.32
14.85
4.38
—
—
—
2.29
2.29
2.09
-0.77
—
1.32
—
1.32
0.14
9.12
8.5
—
—
—
1.03
1.03
7.47
-0.86
—
6.61
—
6.61
0.42
15.68
11.18
—
—
—
1.01
1.01
10.17
0.06
—
10.23
—
10.23
1.46
7.02