Cenergy Statements
CE
Cenergy Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
812.16
100
679.51
83.7
132.64
16.3
—
0
29.457
3.6
28.424
3.5
104.22
12.8
-31.337
-3.9
—
0
72.883
9
16.421
2
56.459
7
0.297
190.15
829.45
100
694.69
83.8
134.76
16.2
—
0
27.016
3.3
30.523
3.7
104.24
12.6
-39.732
-4.8
—
0
64.505
7.8
15.178
1.8
49.322
5.9
0.259
190.17
798.27
100
706.59
88.5
91.681
11.5
—
0
27.422
3.4
27.415
3.4
64.266
8.1
-33.414
-4.2
—
0
30.852
3.9
7.221
0.9
23.634
3
0.124
190.16
767.36
100
676.98
88.2
90.374
11.8
—
0
22.913
3
23.353
3
67.021
8.7
-18.245
-2.4
—
0
48.776
6.4
6.813
0.9
41.961
5.5
0.221
190.2
658.65
100
603.71
91.7
54.94
8.3
—
0
22.076
3.4
21.601
3.3
33.339
5.1
-12.158
-1.8
—
0
21.181
3.2
2.723
0.4
18.456
2.8
0.097
190.13
568.14
100
503.76
88.7
64.387
11.3
—
0
21.162
3.7
32.796
5.8
31.591
5.6
-13.24
-2.3
0.001
0.0002
18.352
3.2
7.852
1.4
10.52
1.9
0.055
190.51
486.06
100
441.77
90.9
44.286
9.1
—
0
18.476
3.8
18.235
3.8
26.051
5.4
-13.89
-2.9
—
0
12.161
2.5
0.582
0.1
11.557
2.4
0.061
189.8