Evs Broadcast Statements
EV
Evs Broadcast Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
98.078
100
27.521
28.1
70.557
71.9
20.644
21
25.837
26.3
46.707
47.6
23.85
24.3
-0.058
-0.06
1.158
1.2
24.95
25.4
3.131
3.2
21.819
22.2
1.545
14.124
85.773
100
26.368
30.7
59.405
69.3
17.364
20.2
25.506
29.7
43.22
50.4
16.185
18.9
-0.419
-0.5
-0.082
-0.1
15.684
18.3
-0.074
-0.09
15.758
18.4
1.126
13.992
87.418
100
26.18
29.9
61.238
70.1
14.472
16.6
21.851
25
36.281
41.5
24.957
28.5
-0.594
-0.7
0.504
0.6
24.867
28.4
3.679
4.2
21.188
24.2
1.523
13.91
80.486
100
27.473
34.1
53.013
65.9
14.368
17.9
22.701
28.2
37.04
46
15.973
19.8
-1.066
-1.3
0.547
0.7
15.454
19.2
-0.442
-0.5
15.896
19.8
1.139
13.957
67.672
100
21.841
32.3
45.831
67.7
11.899
17.6
17.757
26.2
30.092
44.5
15.739
23.3
1.42
2.1
0.153
0.2
17.312
25.6
1.864
2.8
15.448
22.8
1.152
13.405
75.799
100
22.543
29.7
53.256
70.3
14.867
19.6
17.662
23.3
31.543
41.6
21.713
28.6
0.173
0.2
0.276
0.4
22.162
29.2
2.853
3.8
19.309
25.5
1.421
13.589
61.779
100
19.221
31.1
42.558
68.9
12.221
19.8
14.962
24.2
27.175
44
15.383
24.9
0.095
0.2
0.061
0.1
15.539
25.2
-0.056
-0.09
15.595
25.2
1.148
13.586
48.538
100
16.986
35
31.552
65
13.13
27.1
14.974
30.9
29.191
60.1
2.361
4.9
-1.145
-2.4
0.177
0.4
1.393
2.9
-2.535
-5.2
3.928
8.1
0.295
13.53
39.573
100
12.569
31.8
27.004
68.2
10.874
27.5
12.864
32.5
23.715
59.9
3.289
8.3
-0.278
-0.7
-0.051
-0.1
2.96
7.5
-0.298
-0.8
3.258
8.2
0.236
13.819
62.378
100
16.88
27.1
45.498
72.9
—
0
14.009
22.5
25.883
41.5
19.615
31.4
0.951
1.5
-0.947
-1.5
19.619
31.5
3.691
5.9
15.929
25.5
1.141
13.962
41.022
100
12.436
30.3
28.586
69.7
10.677
26
14.447
35.2
25.171
61.4
3.415
8.3
-0.129
-0.3
0.023
0.06
3.309
8.1
-0.371
-0.9
3.679
9
0.261
14.071
42.346
100
9.704
22.9
32.642
77.1
6.396
15.1
7.873
18.6
14.455
34.1
18.187
42.9
0.304
0.7
-0.031
-0.07
18.46
43.6
1.258
3
17.203
40.6
1.27
13.548
29.639
100
9.241
31.2
20.398
68.8
6.116
20.6
6.639
22.4
12.859
43.4
7.539
25.4
0.131
0.4
0.018
0.06
7.688
25.9
0.318
1.1
7.37
24.9
0.545
13.532
21.235
100
7.477
35.2
13.758
64.8
5.762
27.1
7.568
35.6
13.27
62.5
0.488
2.3
-0.179
-0.8
0.019
0.09
0.328
1.5
-8.114
-38.2
8.442
39.8
0.624
13.526
22.839
100
7.117
31.2
15.722
68.8
7.151
31.3
6.658
29.2
13.87
60.7
1.852
8.1
-0.248
-1.09
0.034
0.1
1.638
7.2
-0.503
-2.2
2.141
9.4
0.158
13.519
39.74
8.97
30.77
6.56
7.77
14.24
16.53
-0.46
-0.37
15.69
4.66
11.04
0.82
13.46
26.25
7.74
18.52
6.23
6.66
12.94
5.57
0.01
0.02
5.6
1.83
3.77
0.27
13.72
28.26
7.2
21.06
6.01
8.14
13.14
7.92
-0.56
0.07
7.43
1.9
5.54
0.4
13.72
24.53
7.3
17.24
6.2
6.1
12.3
4.93
-0.01
-0.1
4.82
1.26
3.56
0.26
13.72
27.04
7.9
19.14
6.23
6.52
12.66
6.48
0.06
0.47
7.01
2.15
4.86
0.36
13.72
37.14
8.81
28.33
6.22
7.24
13.57
14.76
-0.1
0.04
14.7
4.2
10.51
0.76
13.74
39.77
9.03
30.74
5.45
7.86
13.37
17.37
0.02
0.03
17.42
4.81
12.6
0.92
13.75
26.87
7.92
18.94
5.83
6.49
11.39
7.56
-0.78
0.03
6.81
1.94
4.86
0.35
13.76
42.87
11.15
31.73
6.61
7.11
13.68
18.04
-0.11
0.7
18.64
5.21
13.43
0.97
13.84
28.21
8.46
19.75
5.79
6.64
12.53
7.22
-0.15
—
7.07
2.25
4.82
0.35
13.85
23.31
7.77
15.54
6.16
7.56
13.62
1.91
-0.12
-0.8
0.99
0.32
0.67
0.05
13.86
24.12
6.89
17.23
5.97
5.83
11.75
5.48
—
1.29
6.77
1.98
4.8
0.35
13.85
30.53
8.25
22.28
6.62
6.73
13.39
8.88
-0.43
0.34
10.77
2.87
8.26
0.6
13.87
35.96
9.03
26.93
6.06
6.49
12.63
14.3
0.06
0.73
15.09
4.12
11.3
0.81
13.89
35.57
8.9
26.67
6.25
7.38
13.78
12.89
-0.04
0.09
12.94
4.38
8.87
0.64
13.9
29.34
7.37
21.97
6.29
5.52
11.96
10.01
0.15
-0.03
10.13
3.29
7.11
0.51
13.91
38.52
10.28
28.24
6.05
5.97
12.35
15.9
-0.19
-0.15
15.56
5.04
10.73
0.8
13.49
27.96
7.43
20.52
5.26
6.68
12.13
8.39
0.27
0.11
8.77
2.74
6.33
0.45
13.91
29.79
7.05
22.74
5.63
7.37
13.08
9.66
0.2
—
9.87
3.11
6.93
0.5
13.89
32.82
6.82
26
5.82
5.64
11.55
14.45
-0.14
0.19
14.5
4.47
10.04
0.72
13.9
25.56
8.35
17.21
6.38
4.16
10.62
6.59
0.43
-0.11
5.51
1.13
4.37
0.31
13.99
39.47
8.12
31.35
5.65
6.31
12.08
19.27
0.02
-0.48
18.81
6.07
12.74
0.92
13.81
42.82
8.06
34.76
5.15
6.26
11.56
23.2
-0.09
0.11
23.22
7.3
15.92
1.16
13.73
30.05
6.74
23.31
5.11
4.55
9.76
13.55
0.06
-1.05
12.57
3.85
8.71
0.63
13.73
30.96
6.82
24.14
5.28
5.57
11.16
12.99
-0.63
-0.08
12.27
4.74
7.53
0.55
13.73
29.84
5.66
24.18
5.11
4.96
10.27
13.91
0.46
0.01
14.38
4.38
10
0.73
13.75
23.42
5.42
18
4.06
5.76
9.81
8.19
-0.08
-0.16
7.95
2.28
5.67
0.41
13.76
22.68
5.18
17.5
4.04
4.26
8.48
9.02
2.65
0.1
11.76
2.89
8.87
0.64
13.78
26.86
6.28
20.58
4.05
4.21
8.66
11.91
0.18
0.09
12.07
3.91
8.16
0.592
13.78