Melexis Statements
ME
Data from Melexis`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
31 Jul, 2024
Expected release date:
30 Oct, 2024
Melexis Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
245.73
-1.9 %
100
136.96
55.7
108.77
-2.6 %
44.3
26.533
10.8
17.875
7.3
44.408
-11.4 %
18.1
64.358
4.6 %
26.2
-3.365
-1.4
0
-0.0001
60.993
3.5 %
24.8
11.924
4.9
49.068
-1.5 %
20
1.22
40.227
250.49
0.8 %
100
138.83
55.4
111.67
-2.5 %
44.6
29.767
11.9
20.362
8.1
50.128
15.6 %
20
61.54
-13.5 %
24.6
-2.599
-1.04
—
0
58.941
-13.3 %
23.5
9.107
3.6
49.833
-12.3 %
19.9
1.235
40.362
248.55
5 %
100
134.06
53.9
114.49
2.9 %
46.1
26.496
10.7
16.859
6.8
43.356
-0.9 %
17.4
71.136
5.4 %
28.6
-3.168
-1.3
—
0
67.968
5.9 %
27.3
11.155
4.5
56.814
9.5 %
22.9
1.41
40.294
236.65
3.5 %
100
125.38
53
111.27
8.2 %
47
25.847
10.9
17.919
7.6
43.766
4.9 %
18.5
67.502
10.5 %
28.5
-3.299
-1.4
0.001
0.0004
64.204
3.5 %
27.1
12.305
5.2
51.899
1.9 %
21.9
1.28
40.547
228.6
2.1 %
100
125.81
55
102.79
3.3 %
45
24.621
10.8
17.099
7.5
41.721
0.1 %
18.3
61.071
5.5 %
26.7
0.979
0.4
-0.001
-0.0004
62.049
-1.5 %
27.1
11.132
4.9
50.917
-2.4 %
22.3
1.26
40.41
223.87
1.8 %
100
124.33
55.5
99.543
1.2 %
44.5
25.545
11.4
16.135
7.2
41.68
13.3 %
18.6
57.862
-6 %
25.8
—
0
5.129
2.3
62.991
8.5 %
28.1
10.818
4.8
52.173
7 %
23.3
1.29
40.447
219.81
5.5 %
100
121.47
55.3
98.343
5 %
44.7
22.121
10.1
14.675
6.7
36.795
1.1 %
16.7
61.548
7.5 %
28
-3.487
-1.6
—
0
58.061
0.5 %
26.4
9.286
4.2
48.775
2.5 %
22.2
1.21
40.31
208.41
13.2 %
100
114.76
55.1
93.648
12.6 %
44.9
22.139
10.6
14.251
6.8
36.389
9.3 %
17.5
57.259
14.8 %
27.5
0.502
0.2
—
0
57.76
-3 %
27.7
10.175
4.9
47.585
-2.1 %
22.8
1.18
40.328
184.06
10.7 %
100
100.92
54.8
83.145
17.7 %
45.2
20.407
11.1
12.879
7
33.286
1.4 %
18.1
49.859
31.8 %
27.1
9.708
5.3
—
0
59.567
49.8 %
32.4
10.947
5.9
48.62
46 %
26.4
1.2
40.517
166.23
2.1 %
100
95.591
57.5
70.639
0.1 %
42.5
20.023
12
12.789
7.7
32.811
6.2 %
19.7
37.827
-4.7 %
22.8
1.93
1.2
—
0
39.757
-6.9 %
23.9
6.461
3.9
33.296
-8.9 %
20
0.825
40.344
162.82
-48.3 %
100
92.221
56.6
70.601
-46.7 %
43.4
19.55
12
11.342
7
30.891
-49.7 %
19
39.71
-44 %
24.4
3.013
1.9
—
0
42.723
-40.5 %
26.2
6.175
3.8
36.548
-40.3 %
22.4
0.9
40.609
314.74
102.2 %
100
182.37
57.9
132.36
102.7 %
42.1
38.815
12.3
22.633
7.2
61.45
99.7 %
19.5
70.911
105.5 %
22.5
0.909
0.3
—
0
71.82
121.9 %
22.8
10.556
3.4
61.265
120.7 %
19.5
1.512
40.514
155.63
22.5 %
100
90.345
58
65.289
29.5 %
42
19.711
12.7
11.067
7.1
30.778
-4.3 %
19.8
34.511
88.8 %
22.2
-2.138
-1.4
-0.001
-0.0006
32.372
81.1 %
20.8
4.607
3
27.765
80.6 %
17.8
0.69
40.239
127.05
-10.3 %
100
76.628
60.3
50.425
-21.4 %
39.7
20.497
16.1
11.648
9.2
32.145
-0.4 %
25.3
18.28
-42.7 %
14.4
-0.401
-0.3
—
0
17.879
-44.8 %
14.1
2.508
2
15.371
-46 %
12.1
0.382
40.292
141.64
-3.5 %
100
77.487
54.7
64.151
-5.8 %
45.3
20.763
14.7
11.507
8.1
32.269
3.4 %
22.8
31.882
-13.6 %
22.5
0.531
0.4
—
0
32.413
-10.7 %
22.9
3.958
2.8
28.454
-5.5 %
20.1
0.708
40.209
146.7
3.5 %
100
78.6
53.6
68.1
3.5 %
46.4
19.6
13.4
11.6
7.9
31.2
2.3 %
21.3
36.9
4.2 %
25.2
-0.6
-0.4
—
0
36.3
4.9 %
24.7
6.2
4.2
30.1
7.1 %
20.5
0.74
40.7
141.8
1.8 %
100
75.9
53.5
65.8
4.3 %
46.4
19.2
13.5
11.3
8
30.5
5.9 %
21.5
35.4
3.2 %
25
-0.8
-0.6
—
0
34.6
-2.3 %
24.4
6.5
4.6
28.1
-2.4 %
19.8
0.7
40.1
139.3
5 %
100
76.2
54.7
63.1
3.3 %
45.3
18.5
13.3
10.3
7.4
28.8
14.3 %
20.7
34.3
-4.7 %
24.6
1.1
0.8
—
0
35.4
-2.2 %
25.4
6.7
4.8
28.8
8.3 %
20.7
0.71
40.5
132.7
4.4 %
100
71.5
53.9
61.1
5 %
46
17.9
13.5
9.5
7.2
25.2
-3.8 %
19
36
12.5 %
27.1
0.2
0.2
—
0
36.2
8.4 %
27.3
9.6
7.2
26.6
-5.3 %
20
0.66
40.5
127.1
-0.9 %
100
68.9
54.2
58.2
-2 %
45.8
17.2
13.5
9
7.1
26.2
-0.8 %
20.6
32
-3.3 %
25.2
1.4
1.1
—
0
33.4
-7.7 %
26.3
5.3
4.2
28.1
-8.8 %
22.1
0.7
40.2
128.3
3.8 %
100
68.9
53.7
59.4
4.9 %
46.3
17.5
13.6
8.9
6.9
26.4
5.6 %
20.6
33.1
5.1 %
25.8
3.1
2.4
—
0
36.2
19.9 %
28.2
5.4
4.2
30.8
21.3 %
24
0.76
40.5
123.6
3 %
100
67
54.2
56.6
2.5 %
45.8
16.9
13.7
8.1
6.6
25
-3.1 %
20.2
31.5
7.1 %
25.5
-1.3
-1.05
—
0
30.2
1 %
24.4
4.8
3.9
25.4
1.2 %
20.6
0.63
40.4
120
6.9 %
100
64.8
54
55.2
8.4 %
46
17.1
14.3
8.7
7.2
25.8
11.2 %
21.5
29.4
6.1 %
24.5
0.5
0.4
—
0
29.9
7.9 %
24.9
4.8
4
25.1
8.7 %
20.9
0.62
40.3
112.3
2.7 %
100
61.4
54.7
50.9
3.2 %
45.3
16.2
14.4
7.3
6.5
23.2
6.4 %
20.7
27.7
0.7 %
24.7
—
0
-0.3
-0.3
27.7
4.9 %
24.7
4.5
4
23.1
1.3 %
20.6
0.57
40.3
109.4
6.8 %
100
60.1
54.9
49.3
3.8 %
45.1
14.7
13.4
7
6.4
21.8
-7.6 %
19.9
27.5
15.1 %
25.1
-1.1
-1.005
—
0
26.4
9.1 %
24.1
3.6
3.3
22.8
3.6 %
20.8
0.57
40.4
102.4
0.6 %
100
54.9
53.6
47.5
-4.2 %
46.4
16.1
15.7
7.5
7.3
23.6
11.3 %
23
23.9
-16.1 %
23.3
0.3
0.3
—
0
24.2
-13.9 %
23.6
2.1
2.1
22
-11.6 %
21.5
0.54
40.4
101.8
7.8 %
100
52.1
51.2
49.6
5.1 %
48.7
14.1
13.9
7
6.9
21.2
10.4 %
20.8
28.5
1.8 %
28
-0.4
-0.4
—
0
28.1
-7.3 %
27.6
3.2
3.1
24.9
-8.1 %
24.5
0.62
40.4
94.4
7.2 %
100
47.2
50
47.2
7.8 %
50
12.7
13.5
6.5
6.9
19.2
-11.9 %
20.3
28
27.3 %
29.7
2.4
2.5
—
0
30.3
31.2 %
32.1
3.2
3.4
27.1
34.2 %
28.7
0.67
40.4
88.1
1.7 %
100
44.3
50.3
43.8
1.9 %
49.7
12.8
14.5
6.7
7.6
21.8
29 %
24.7
22
-16 %
25
1.1
1.2
0
0
23.1
-12.8 %
26.2
2.8
3.2
20.2
-18.2 %
22.9
0.5
40.2
86.6
5.5 %
100
43.6
50.3
43
9.4 %
49.7
11
12.7
5.9
6.8
16.9
0 %
19.5
26.2
17 %
30.3
0.3
0.3
—
0
26.5
18.3 %
30.6
1.9
2.2
24.7
16.5 %
28.5
0.61
40.4
82.1
8.6 %
100
42.8
52.1
39.3
11.6 %
47.9
10.9
13.3
5.9
7.2
16.9
1.8 %
20.6
22.4
20.4 %
27.3
—
0
—
0
22.4
11.4 %
27.3
1.2
1.5
21.2
12.2 %
25.8
0.52
40.8
75.6
0.7 %
100
40.3
53.3
35.2
0.9 %
46.6
10.7
14.2
5.9
7.8
16.6
-1.2 %
22
18.6
2.8 %
24.6
1.5
2
—
0
20.1
8.1 %
26.6
1.2
1.6
18.9
19.6 %
25
0.47
40.6
75.1
5.3 %
100
40.2
53.5
34.9
4.8 %
46.5
10.7
14.2
6.2
8.3
16.8
7 %
22.4
18.1
2.8 %
24.1
0.5
0.7
—
0
18.6
8.1 %
24.8
2.8
3.7
15.8
5.3 %
21
0.4
39.4
71.3
6.3 %
100
38
53.3
33.3
7.1 %
46.7
10.3
14.4
5.5
7.7
15.7
—
22
17.6
15 %
24.7
-0.3
-0.4
—
0
17.2
14.7 %
24.1
2.2
3.1
15
14.5 %
21
0.37
40.6
67.1
8.4 %
100
36
53.7
31.1
10.3 %
46.3
10.1
15.1
5.6
8.3
15.7
1.9 %
23.4
15.3
20.5 %
22.8
-0.3
-0.4
—
0
15
21 %
22.4
1.9
2.8
13.1
17 %
19.5
0.33
39.8
61.9
—
100
33.7
54.4
28.2
—
45.6
10.3
16.6
5.1
8.2
15.4
—
24.9
12.7
—
20.5
-0.3
-0.5
—
0
12.4
—
20
1.2
1.9
11.2
—
18.1
0.28
40