PA

Payton Planar Magnetics LtdBRU Payton Planar Stock Report

Last reporting period 30 Sep, 2023

Updated 01 Nov, 2024

Last price

Market cap $B

0.154

Micro

Exchange

XBRU - Euronext Brussels

View Section: Price ratios

Payton Planar Statements

PA

Data from Payton Planar`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency:

USD - US dollar

Last reporting period:

30 Sep, 2023

Next reporting period:

29 Dec, 2023

Report frequency:

Quarterly

Earnings release date:

Expected release date:

Payton Planar Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

USD (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2023-09-30
%

15.018

18.4 %

100

7.918

52.7

7.1

32.4 %

47.3

0.335

2.2

1.356

9

1.693

-20.3 %

11.3

5.407

67 %

36

0.334

2.2

0

5.741

56.5 %

38.2

0.978

6.5

4.763

57 %

31.7

0.27

17.671

2023-06-30
%

12.684

5.2 %

100

7.322

57.7

5.362

-1 %

42.3

0.423

3.3

1.701

13.4

2.124

16.9 %

16.7

3.238

-10 %

25.5

0.431

3.4

0

3.669

-6.3 %

28.9

0.636

5

3.033

-7.2 %

23.9

0.172

17.671

2023-03-31
%

12.057

-16.2 %

100

6.641

55.1

5.416

-5.9 %

44.9

0.332

2.8

1.495

12.4

1.817

10.7 %

15.1

3.599

-12.5 %

29.8

0.316

2.6

0

3.915

-14.4 %

32.5

0.647

5.4

3.268

-13.9 %

27.1

0.185

17.671

2022-12-31
%

14.382

-11 %

100

8.629

60

5.753

-13 %

40

0.392

2.7

1.296

9

1.642

-7.8 %

11.4

4.111

-14.9 %

28.6

0.462

3.2

0

4.573

-9.6 %

31.8

0.779

5.4

3.794

-8.7 %

26.4

0.215

17.671

2022-09-30
%

16.155

-14.7 %

100

9.545

59.1

6.61

-15.8 %

40.9

0.355

2.2

1.427

8.8

1.781

-15.4 %

11

4.829

-16 %

29.9

0.229

1.4

0

5.058

-10.7 %

31.3

0.902

5.6

4.156

-12 %

25.7

0.235

17.671

2022-06-30
%

18.95

75.7 %

100

11.096

58.6

7.854

83.7 %

41.4

0.444

2.3

1.661

8.8

2.105

19.9 %

11.1

5.749

128.2 %

30.3

-0.085

-0.4

0

5.664

118.4 %

29.9

0.941

5

4.723

279.7 %

24.9

0.267

17.671

2022-03-31
%

10.783

-27.1 %

100

6.508

60.4

4.275

-27.1 %

39.6

0.354

3.3

1.412

13.1

1.756

-6.7 %

16.3

2.519

-36.7 %

23.4

0.075

0.7

0

2.594

-36.1 %

24.1

1.35

12.5

1.244

-62.4 %

11.5

0.07

17.671

2021-12-31
%

14.795

49.7 %

100

8.934

60.4

5.861

59.6 %

39.6

0.349

2.4

1.533

10.4

1.882

11.8 %

12.7

3.979

99.9 %

26.9

0.082

0.6

0

4.061

111 %

27.4

0.751

5.1

3.31

109.2 %

22.4

0.187

17.671

2021-09-30
%

9.883

7.2 %

100

6.21

62.8

3.673

-6.2 %

37.2

0.361

3.7

1.322

13.4

1.683

-5.8 %

17

1.99

-6.5 %

20.1

-0.065

-0.7

0

1.925

-8.6 %

19.5

0.343

3.5

1.582

-7.9 %

16

0.09

17.671

2021-06-30
%

9.217

-8.6 %

100

5.302

57.5

3.915

-0.2 %

42.5

0.425

4.6

1.362

14.8

1.787

8 %

19.4

2.128

-6.3 %

23.1

-0.024

-0.3

0

2.105

-6.4 %

22.8

0.388

4.2

1.717

-10.2 %

18.6

0.097

17.671

2021-03-31
%

10.085

-22.8 %

100

6.161

61.1

3.924

-27.5 %

38.9

0.346

3.4

1.308

13

1.654

2.8 %

16.4

2.27

-40.3 %

22.5

-0.02

-0.2

0

2.25

-40.9 %

22.3

0.339

3.4

1.911

-38.6 %

18.9

0.108

17.671

2020-12-31
%

13.068

16.8 %

100

7.654

58.6

5.414

27.8 %

41.4

0

1.274

9.7

1.609

-2.8 %

12.3

3.805

47.4 %

29.1

-0.019

-0.1

0

3.806

38.5 %

29.1

0.692

5.3

3.114

38 %

23.8

0.176

17.671

2020-09-30
%

11.191

-42.9 %

100

6.954

62.1

4.237

-50.1 %

37.9

0.364

3.3

1.292

11.5

1.656

-49 %

14.8

2.581

-50.8 %

23.1

0.167

1.5

0

2.748

-50.3 %

24.6

0.491

4.4

2.257

-50.2 %

20.2

0.128

17.671

2020-06-30
%

19.615

138.1 %

100

11.126

56.7

8.489

127.7 %

43.3

0.666

3.4

2.578

13.1

3.244

99.1 %

16.5

5.245

149.9 %

26.7

0.281

1.4

0

5.526

155.5 %

28.2

0.992

5.1

4.534

157.8 %

23.1

0.257

17.671

2020-03-31
%

8.239

-59.5 %

100

4.511

54.8

3.728

-57.7 %

45.2

0.327

4

1.302

15.8

1.629

-50.7 %

19.8

2.099

-61.9 %

25.5

0.063

0.8

0.001

0.01

2.163

-62.2 %

26.3

0.403

4.9

1.759

-62.9 %

21.3

0.1

17.671

2019-12-31
%

20.359

12.7 %

100

11.539

56.7

8.82

10 %

43.3

0.622

3.1

2.69

13.2

3.304

-5.3 %

16.2

5.516

21.7 %

27.1

0.222

1.1

0

5.723

16.1 %

28.1

0.984

4.8

4.739

17.7 %

23.3

0.268

17.671

2019-06-30
%

18.066

-23.3 %

100

10.046

55.6

8.02

-24.7 %

44.4

0.677

3.7

2.803

15.5

3.488

3.2 %

19.3

4.532

-37.7 %

25.1

0.396

2.2

0

4.928

-33.8 %

27.3

0.9

5

4.028

-34.7 %

22.3

0.228

17.671

2018-12-31
%

23.567

6.9 %

100

12.911

54.8

10.656

9 %

45.2

0.616

2.6

2.757

11.7

3.38

-6.6 %

14.3

7.276

18.2 %

30.9

0.168

0.7

0

7.446

19.1 %

31.6

1.28

5.4

6.166

18.7 %

26.2

0.349

17.671

2018-06-30
%

22.056

18.1 %

100

12.281

55.7

9.775

32.4 %

44.3

0.719

3.3

2.907

13.2

3.619

13.4 %

16.4

6.156

46.9 %

27.9

0.097

0.4

0

6.253

43.5 %

28.4

1.058

4.8

5.195

44.5 %

23.6

0.294

17.671

2017-12-31

18.673

29.9 %

11.29

7.383

31.9 %

0.627

2.569

3.192

-2.1 %

4.191

79.5 %

0.167

4.358

75.7 %

0.763

3.595

84.5 %

0.203

17.671

2017-06-30

14.37

44 %

8.774

5.596

30.4 %

0.613

2.648

3.261

51.7 %

2.335

9.1 %

0.146

2.481

13.8 %

0.532

1.949

16.7 %

0.11

17.671

2016-12-31

9.98

44 %

5.69

4.29

75.8 %

0.24

1.27

2.15

39.6 %

2.14

137.8 %

0.04

0.63

2.18

139.6 %

0.5

1.67

145.6 %

0.09

17.67

2015-12-31

6.93

12 %

4.49

2.44

9.4 %

0.23

1.31

1.54

13.2 %

0.9

4.7 %

0.01

0.01

0.91

16.7 %

0.23

0.68

13.3 %

0.04

17.67

2015-03-31

6.19

-22 %

3.96

2.23

-13.9 %

0.22

1.15

1.36

-10.5 %

0.86

-19.6 %

-0.08

-0.01

0.78

-25.7 %

0.18

0.6

-28.6 %

0.03

17.67

2014-12-31

7.94

35.3 %

5.36

2.59

18.8 %

0.21

1.3

1.52

-0.7 %

1.07

62.1 %

-0.02

0.01

1.05

64.1 %

0.21

0.84

64.7 %

0.05

17.67

2014-06-30

5.87

10.8 %

3.68

2.18

26.7 %

0.28

1.25

1.53

7 %

0.66

127.6 %

-0.02

0.64

128.6 %

0.13

0.51

121.7 %

0.03

17.67

2014-03-31

5.3

3.58

1.72

11.7 %

0.23

1.2

1.43

-13.3 %

0.29

363.6 %

-0.01

0.28

450 %

0.05

0.23

866.7 %

0.01

17.67

2013-12-31

5.3

-5.5 %

3.76

1.54

-18.5 %

0.22

1.18

1.65

12.2 %

-0.11

-126.2 %

0.03

0.25

-0.08

-117.8 %

-0.05

-0.03

-108.1 %

17.67

2013-09-30

5.61

13.8 %

3.72

1.89

27.7 %

0.22

1.18

1.47

-4.5 %

0.42

800 %

0.03

0.08

0.45

1000 %

0.08

0.37

716.7 %

0.02

17.67

2013-06-30

4.93

17.7 %

3.45

1.48

18.4 %

0.23

1.17

1.54

5.5 %

-0.06

70 %

0.02

0.15

-0.05

66.7 %

0.01

-0.06

64.7 %

17.67

2013-03-31

4.19

-6.9 %

2.93

1.25

-26.9 %

0.25

1.21

1.46

21.7 %

-0.2

-139.2 %

0.05

-0.15

-121.4 %

0.02

-0.17

-127.9 %

-0.01

17.67

2012-12-31

4.5

10.8 %

2.79

1.71

16.3 %

0.17

1.03

1.2

5.3 %

0.51

54.5 %

0.19

0.7

55.6 %

0.1

0.61

56.4 %

0.03

17.86

2012-09-30

4.06

-18.6 %

2.59

1.47

-13.5 %

0.22

0.93

1.14

-10.9 %

0.33

-21.4 %

0.12

0.45

-6.2 %

0.06

0.39

8.3 %

0.02

17.67

2012-06-30

4.99

23.2 %

3.29

1.7

14.9 %

0.24

1.04

1.28

-0.8 %

0.42

110 %

0.06

0.48

92 %

0.12

0.36

-66.7 %

0.02

17.86

2012-03-31

4.05

10.7 %

2.56

1.48

7.2 %

0.22

1.06

1.29

2.4 %

0.2

66.7 %

0.04

0.01

0.25

150 %

-0.84

1.08

800 %

0.06

17.67

2011-12-31

3.66

2.28

1.38

-19.8 %

0.2

1.06

1.26

-0.8 %

0.12

-73.3 %

-0.03

0.1

-66.7 %

-0.03

0.12

-52 %

0.01

17.67

2011-09-30

3.66

-25.6 %

1.94

1.72

-29.5 %

0.18

1.1

1.27

-1.6 %

0.45

-60.5 %

-0.14

0.3

-75.2 %

0.05

0.25

-73.7 %

0.01

17.67

2011-06-30

4.92

-14 %

2.48

2.44

-14.1 %

0.23

1.06

1.29

-2.3 %

1.14

-24.5 %

0.06

1.21

-29.7 %

0.26

0.95

-32.1 %

0.05

17.86

2011-03-31

5.72

-7.7 %

2.88

2.84

-11.5 %

0.19

1.14

1.32

-25 %

1.51

4.9 %

0.2

1.72

23.7 %

0.32

1.4

44.3 %

0.08

17.67

2010-12-31

6.2

-19.4 %

3

3.21

-5.9 %

0.23

1.19

1.76

21.4 %

1.44

-26.5 %

-0.05

0.35

1.39

-37.4 %

0.42

0.97

-43.3 %

0.05

17.67

2010-09-30

7.69

8.9 %

4.28

3.41

3.3 %

0.17

1.28

1.45

4.3 %

1.96

2.6 %

0.26

2.22

26.1 %

0.51

1.71

-2.3 %

0.1

17.67

2010-06-30

7.06

79.2 %

3.76

3.3

134 %

0.16

1.23

1.39

32.4 %

1.91

416.2 %

-0.14

1.76

433.3 %

0.02

1.75

629.2 %

0.1

17.86

2010-03-31

3.94

9.4 %

2.53

1.41

0.7 %

0.16

0.88

1.05

-7.9 %

0.37

37 %

-0.04

0.33

3.1 %

0.09

0.24

-7.7 %

0.01

17.67

2009-12-31

3.6

2.2

1.4

0.15

0.98

1.14

0.27

0.05

0.32

0.07

0.26

0.01

17.67

View Section: Balance Sheet