Silkeborg IF Statements
SI
Data from Silkeborg IF`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
DKK - Danish krone
Last reporting period:
30 Jun, 2023
Next reporting period:
27 Dec, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Silkeborg IF Income Statement
B
M
DKK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
63.76
-41.8 %
100
—
0
—
—
0
—
0
30.166
47.3
47.006
53.5 %
73.7
16.754
-78.8 %
26.3
-2.803
-4.4
—
0
13.951
-85.7 %
21.9
3.069
4.8
10.882
-85.7 %
17.1
1.099
9.902
109.46
73.3 %
100
—
0
—
—
0
—
0
37.71
34.4
30.616
-42.5 %
28
78.848
691.9 %
72
18.996
17.4
—
0
97.844
1044.5 %
89.4
21.601
19.7
76.243
1043.4 %
69.7
7.705
9.895
63.175
6.4 %
100
—
0
—
—
0
—
0
27.165
43
53.218
14.4 %
84.2
9.957
-22.6 %
15.8
-1.408
-2.2
—
0
8.549
-43.7 %
13.5
1.881
3
6.668
-42.6 %
10.6
0.673
9.908
59.398
68.6 %
100
—
0
—
—
0
—
0
25.494
42.9
46.53
41.2 %
78.3
12.868
461.4 %
21.7
2.33
3.9
—
0
15.198
1229.1 %
25.6
3.587
6
11.611
1205.8 %
19.5
1.173
9.898
35.234
-25.5 %
100
—
0
—
—
0
—
0
20.402
57.9
32.942
29.1 %
93.5
2.292
-89.5 %
6.5
-3.638
-10.3
—
0
-1.346
-106 %
-3.8
-0.296
-0.8
-1.05
-106 %
-3
-0.106
9.906
47.274
22.4 %
100
—
0
—
—
0
—
0
21.464
45.4
25.513
-9.5 %
54
21.761
108.3 %
46
0.781
1.7
—
0
22.542
275.9 %
47.7
4.997
10.6
17.545
251.1 %
37.1
1.777
9.872
38.629
-28.3 %
100
—
0
—
—
0
—
0
22.488
58.2
28.183
10.8 %
73
10.446
-63.3 %
27
-4.449
-11.5
—
0
5.997
-62.7 %
15.5
1
2.6
4.997
-66.6 %
12.9
0.506
9.872
53.878
10.4 %
100
—
0
—
—
0
—
0
24.436
45.4
25.436
-3.3 %
47.2
28.442
236916.7 %
52.8
-12.375
-23
—
0
16.067
380.1 %
29.8
1.1
2
14.967
422.8 %
27.8
1.511
9.904
48.793
1 %
100
22.47
46.1
26.323
18.8 %
53.9
—
0
—
0
26.311
33.7 %
53.9
0.012
-99.5 %
0.02
-5.748
-11.8
—
0
-5.736
13 %
-11.8
-1.1
-2.3
-4.636
29.7 %
-9.5
-0.468
9.906
48.301
-26.1 %
100
26.135
54.1
22.166
-41.9 %
45.9
—
0
—
0
19.683
107.6 %
40.8
2.483
-91.3 %
5.1
-9.079
-18.8
—
0
-6.596
-129.1 %
-13.7
—
0
-6.596
-133.5 %
-13.7
-0.666
9.91
65.32
8.1 %
100
27.159
41.6
38.161
9.8 %
58.4
—
0
—
0
9.482
-67.3 %
14.5
28.679
397.6 %
43.9
-6.009
-9.2
—
0
22.67
416.5 %
34.7
3
4.6
19.67
348.2 %
30.1
1.987
9.899
60.416
70.3 %
25.66
34.756
67.9 %
—
—
28.992
109.8 %
5.764
-16.2 %
-1.375
—
4.389
-54.5 %
—
4.389
-54.5 %
0.443
9.906
35.483
3 %
14.785
20.698
0.1 %
—
—
13.82
17.4 %
6.878
-22.6 %
2.769
—
9.647
68.7 %
—
9.647
68.7 %
0.974
9.905
34.45
28.9 %
13.79
20.67
40.7 %
—
—
11.77
11.1 %
8.89
117.4 %
-3.17
-0.95
5.72
377.7 %
—
5.72
377.7 %
0.58
9.94
26.73
0.1 %
12.05
14.69
5.6 %
—
—
10.59
-15.3 %
4.09
192.1 %
-6.15
0.01
-2.06
-17.7 %
—
-2.06
-17.7 %
-0.21
9.87
26.7
-23.5 %
12.79
13.91
-30.9 %
—
—
12.51
5.7 %
1.4
-83.1 %
-3.15
0.39
-1.75
-116.1 %
—
-1.75
-116.1 %
-0.18
9.86
34.9
7.5 %
14.76
20.14
13.3 %
—
—
11.84
18.4 %
8.3
6.7 %
2.58
0.35
10.88
371 %
—
10.88
504.5 %
1.1
9.89
32.48
20.8 %
14.7
17.78
37.2 %
—
—
10
-12.7 %
7.78
422.1 %
-5.47
0
2.31
148 %
5
-2.69
44.1 %
-0.27
9.89
26.89
-8.4 %
13.93
12.96
-21.3 %
—
—
11.46
34.3 %
1.49
-81.2 %
-6.3
0.36
-4.81
-741.3 %
—
-4.81
-1062 %
-0.49
9.89
29.34
-18.6 %
12.87
16.47
-21.1 %
—
—
8.53
-35.8 %
7.94
4.7 %
-7.19
—
0.75
-35.3 %
0.25
0.5
242.9 %
0.05
9.89
36.04
-2.1 %
15.16
20.88
18.4 %
—
—
13.29
19.6 %
7.58
16.1 %
-6.43
0.78
1.16
164.4 %
1.5
-0.35
93.7 %
-0.03
9.89
36.8
7.8 %
19.16
17.64
-4.5 %
—
—
11.11
5.2 %
6.53
-17.4 %
-8.34
-1.6
-1.8
-53.8 %
3.76
-5.56
-531.8 %
-0.56
9.89
34.13
-3.5 %
15.67
18.47
-5.9 %
—
—
10.56
-8.1 %
7.91
-2.8 %
-9.08
0
-1.17
-125.5 %
-0.29
-0.88
-125.7 %
-0.09
9.89
35.35
2.6 %
15.71
19.63
12.3 %
—
—
11.49
72.3 %
8.14
-24.8 %
-3.55
0.46
4.59
782.7 %
1.16
3.43
779.5 %
0.35
9.89
34.46
3.2 %
16.97
17.48
-0.8 %
—
—
6.67
-44.9 %
10.82
96.4 %
-10.3
0
0.52
-86.6 %
0.13
0.39
-86.6 %
0.04
9.89
33.38
4.9 %
15.76
17.62
10.1 %
—
—
12.11
-0.7 %
5.51
44.6 %
-1.63
1.52
3.87
203.2 %
0.97
2.91
202.8 %
0.29
9.89
31.83
-6.3 %
15.82
16.01
-14.3 %
—
—
12.2
8.3 %
3.81
-48.7 %
-7.56
1.61
-3.75
-406.8 %
-0.92
-2.83
-625.6 %
-0.29
9.89
33.97
31.5 %
15.28
18.69
51.8 %
—
—
11.26
-6.7 %
7.43
2995.8 %
-8.16
1.75
-0.74
91.8 %
-0.35
-0.39
94.2 %
-0.04
9.89
25.83
5.7 %
13.52
12.31
1 %
—
—
12.07
21.4 %
0.24
-89.3 %
-9.24
1.93
-9
-37.2 %
-2.27
-6.73
-34.9 %
-0.68
9.89
24.43
88.6 %
12.24
12.19
263.9 %
—
3.94
9.94
83.1 %
2.25
208.2 %
-8.81
0.7
-6.56
-8300 %
-1.57
-4.99
-165.8 %
-0.84
5.92
12.95
-20.3 %
9.6
3.35
-56.5 %
—
3.17
5.43
-8.1 %
-2.08
-215.6 %
2.16
-0.42
0.08
-94.8 %
-7.5
7.58
395.4 %
3.87
1.96
16.24
19.9 %
8.53
7.7
409.9 %
—
3.09
5.91
26.3 %
1.8
156.6 %
-0.26
0.77
1.53
147.5 %
—
1.53
147.5 %
0.78
1.97
13.55
-8.4 %
12.04
1.51
—
—
2.99
4.68
-71.1 %
-3.18
-127.1 %
-0.04
-1.37
-3.22
-138.5 %
—
-3.22
-138.5 %
-1.64
1.97
14.8
-21.4 %
—
—
—
—
—
16.2
-3.2 %
-1.4
-167.3 %
—
0.05
-1.35
-164.3 %
—
-1.35
-164.3 %
-0.69
1.97
18.82
18.1 %
—
—
—
—
—
16.74
6.4 %
2.08
940 %
—
0.02
2.1
1400 %
—
2.1
1400 %
1.07
1.97
15.93
24 %
—
—
—
—
—
15.73
23.2 %
0.2
150 %
—
-0.07
0.14
75 %
—
0.14
75 %
0.07
1.97
12.85
-8 %
—
—
—
—
—
12.77
-0.9 %
0.08
-92.5 %
—
—
0.08
-92.1 %
—
0.08
-92.1 %
0.04
1.97
13.96
22.2 %
—
—
—
—
—
12.89
15.7 %
1.07
282.1 %
—
-0.05
1.01
910 %
—
1.01
910 %
0.52
1.97
11.42
0.6 %
—
—
—
—
—
11.14
2.5 %
0.28
-41.7 %
—
-0.18
0.1
-61.5 %
—
0.1
-61.5 %
0.05
1.97
11.35
-10 %
—
—
—
—
—
10.87
-14.9 %
0.48
382.4 %
—
-0.22
0.26
151 %
—
0.26
151 %
0.13
1.97
12.61
-14.7 %
—
—
—
—
—
12.78
-25.5 %
-0.17
92.8 %
—
-0.33
-0.51
87.8 %
—
-0.51
87.8 %
-0.26
1.97
14.78
—
—
—
—
—
—
17.15
—
-2.37
—
—
-1.81
-4.18
—
—
-4.18
—
-15.48
0.27