Aalborg Boldspilklub Statements
AA
Aalborg Boldspilklub Income Statement
B
M
DKK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
48.681
100
13.826
28.4
34.855
71.6
—
0
48.074
98.8
59.115
121.4
-24.26
-49.8
-0.418
-0.9
-2.024
-4.2
-21.919
-45.03
—
0
-21.919
-45.03
-22.745
0.964
42.078
100
13.033
31
29.045
69
—
0
45.488
108.1
56.487
134.2
-27.442
-65.2
-0.21
-0.5
—
0
-10.624
-25.2
—
0
-10.624
-25.2
-11.015
0.964
43.077
100
11.43
26.5
31.647
73.5
—
0
41.308
95.9
49.084
113.9
-17.437
-40.5
-2
-4.6
—
0
-5.142
-11.9
—
0
-5.142
-11.9
-5.34
0.963
40.521
100
11.315
27.9
29.206
72.1
—
0
37.77
93.2
45.136
111.4
-15.93
-39.3
0.002
0.005
0.001
0.002
-13.669
-33.7
—
0
-13.669
-33.7
-14.184
0.964
30.96
100
7.469
24.1
23.491
75.9
—
0
35.891
115.9
43.696
141.1
-20.205
-65.3
0.137
0.4
-0.001
-0.003
-1.619
-5.2
—
0
-1.619
-5.2
-1.68
0.964
40.724
100
8.449
20.7
32.275
79.3
—
0
35.599
87.4
42.644
104.7
-10.369
-25.5
0.265
0.7
—
0
-0.879
-2.2
-0.491
-1.2
-0.388
-1
-0.403
0.964
25.075
100
7.442
29.7
17.633
70.3
—
0
33.157
132.2
39.143
156.1
-21.51
-85.8
-0.198
-0.8
—
0
12.934
51.6
0.763
3
12.171
48.5
28.863
0.422
31.47
100
8.587
27.3
22.883
72.7
—
0
36.123
114.8
42.302
134.4
-19.419
-61.7
0.092
0.3
—
0
-20.057
-63.7
—
0
-20.057
-63.7
-44.04
0.455
28.906
100
8.528
29.5
20.378
70.5
—
0
31.328
108.4
36.08
124.8
-15.702
-54.3
1.14
3.9
—
0
-13.421
-46.4
—
0
-13.421
-46.4
-29.948
0.448
34.489
100
9.632
27.9
24.857
72.1
—
0
32.086
93
39.795
115.4
-14.938
-43.3
-0.473
-1.4
—
0
-9.189
-26.6
—
0
-9.189
-26.6
-20.735
0.443
35.49
100
8.456
23.8
27.034
76.2
—
0
33.492
94.4
40.39
113.8
-13.356
-37.6
-0.097
-0.3
—
0
-13.573
-38.2
—
0
-13.573
-38.2
-40.597
0.334
22.11
7.13
14.98
—
16.01
17.29
-2.31
0.08
—
10.72
—
10.72
31.52
0.34
16.26
4.34
11.92
—
11.12
12.11
-0.19
0.08
—
0.21
—
0.21
0.62
0.33
30.46
5.95
24.51
—
18.9
19.55
4.96
-0.32
—
3.7
—
3.7
30.83
0.12
18.99
4.7
14.28
—
10.96
11.69
2.6
-0.22
—
4.12
—
4.12
34.33
0.12
18.92
5.1
13.81
—
13.69
14.53
-0.71
-0.88
—
8.9
—
8.9
74.16
0.12
15.11
3.99
11.11
—
10.43
11.23
-0.11
-0.66
—
-1.44
—
-1.44
-12
0.12
13.41
3.54
9.87
—
14.18
14.76
-4.89
-0.97
-0.46
-4.82
—
-6.32
-52.66
0.12
17.06
5.33
11.73
—
14.46
15.26
-3.53
-0.18
-0.72
-5.13
—
-7.25
-60.41
0.12
18.2
7.08
11.12
—
18.83
20.12
-9
-0.35
-2.26
-13.32
—
-14.53
-121.08
0.12
16.5
6.84
9.66
—
16.21
17.49
-7.83
0.3
-1.25
-10.12
—
-11.67
-97.25
0.12
31.96
0.99
30.96
—
4.74
20.98
9.99
-0.66
1.66
5.34
—
-9.53
-190.59
0.05
23.55
9.46
14.1
—
20.13
21.88
-7.79
0.4
-1.43
-5.63
—
-5.63
-112.6
0.05
23.47
10.07
13.4
—
22.92
25.22
-11.82
-5.16
-1.96
-20.64
—
-20.36
-407.2
0.05
21.17
9.18
11.99
—
19.86
21.4
-9.41
0.1
-1.44
-12.5
—
-14.6
-292
0.05
9.3
8.09
1.22
—
13.49
20.27
-19.06
-14.96
-1.77
-51.1
—
-58.93
-2 946.5
0.02
28.83
12.91
15.92
—
25.9
26.98
-11.06
-1.2
-1.12
-7.66
8.08
-15.74
-174.88
0.09
32.98
17.02
15.96
—
21.17
23.46
-7.5
-0.51
-0.96
-9.48
-2.24
-7.24
-181
0.04
36.38
13.15
23.23
—
26
28.34
-5.1
-1.58
-1.36
-10.93
-2.34
-8.59
-171.8
0.05
99.34
23.22
76.12
—
45.33
55.19
20.93
-1.37
-2.14
17.42
3.26
14.16
283.2
0.05
67.61
9.63
57.99
—
23.68
31.96
26.03
-0.36
-1.95
23.72
3.12
20.6
412
0.05
37.49
10.48
27.01
—
27.89
33.27
-6.26
-0.45
-1.39
-8.1
-1.91
-6.18
-123.6
0.05
47.41
9.78
37.63
—
25.79
31.52
6.12
-0.87
-1.61
3.64
1.13
2.51
50.2
0.05
47.17
17.75
29.41
—
22.94
26.06
3.35
-1.47
-1.11
0.78
-2.25
3.03
60.59
0.05
37.47
11.53
25.94
—
21.28
24.87
1.07
0.3
0.01
1.37
—
1.37
34.25
0.04
30.38
8.64
21.74
—
19.78
23.67
-1.93
0.61
-0.25
-1.57
—
-1.57
-31.4
0.05
22.25
7.2
15.05
—
19.3
22.32
-7.27
-1.09
0.05
-8.32
—
-8.32
-166.4
0.05
7.93
-5.74
13.66
—
14.54
17.67
-4.01
1.16
0.19
-2.66
1.35
-4.01
-36.45
0.11
36.95
10.12
26.84
—
12.07
14.31
12.53
0.02
0.27
12.82
—
12.82
641
0.02
17.39
9.75
7.64
—
11.01
12.84
-5.2
-0.35
-0.55
-6.1
—
-6.1
-305
0.02
26.12
7.8
18.32
—
12.28
15.5
2.82
0.1
-0.36
2.57
—
2.57
128.5
0.02
18.53
10.18
8.35
—
10.97
14.05
-5.7
0.21
-0.48
-5.97
-3.4
-2.57
-128.5
0.02