Dantax Statements
DA
Data from Dantax`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
DKK - Danish krone
Last reporting period:
31 Dec, 2023
Next reporting period:
30 Mar, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Dantax Income Statement
B
M
DKK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
7.312
-10.8 %
100
3.756
51.4
3.556
22.5 %
48.6
—
0
2.035
27.8
3.04
54.3 %
41.6
0.516
-44.8 %
7.1
2.719
37.2
—
0
3.235
71 %
44.2
0.712
9.7
2.523
70.9 %
34.5
8.5
0.297
8.197
25.3 %
100
5.293
64.6
2.904
-36.4 %
35.4
—
0
1.438
17.5
1.97
-20.9 %
24
0.934
-55 %
11.4
0.958
11.7
—
0
1.892
-47.3 %
23.1
0.416
5.1
1.476
-47 %
18
4.9
0.301
6.543
38.7 %
100
1.979
30.2
4.564
85.2 %
69.8
—
0
1.505
23
2.49
-5.7 %
38.1
2.074
1278.4 %
31.7
1.517
23.2
—
0
3.591
-44.7 %
54.9
0.807
12.3
2.784
-44.8 %
42.5
9.193
0.303
4.716
-11.2 %
100
2.251
47.7
2.465
-12.3 %
52.3
—
0
1.717
36.4
2.641
-2.4 %
56
-0.176
-266 %
-3.7
6.666
141.3
—
0
6.49
37.5 %
137.6
1.443
30.6
5.047
38.3 %
107
16.9
0.299
5.308
-0.9 %
100
2.496
47
2.812
-3.4 %
53
—
0
1.695
31.9
2.706
-0.8 %
51
0.106
-41.4 %
2
4.615
86.9
—
0
4.721
219.7 %
88.9
1.071
20.2
3.65
218.4 %
68.8
12.339
0.296
5.358
19 %
100
2.448
45.7
2.91
12.1 %
54.3
—
0
1.69
31.5
2.729
12 %
50.9
0.181
14.6 %
3.4
-4.126
-77.006
—
0
-3.945
6.5 %
-73.6
-0.863
-16.1
-3.082
7.7 %
-57.5
-10.418
0.296
4.502
-9 %
100
1.907
42.4
2.595
15.3 %
57.6
—
0
1.78
39.5
2.437
-1.9 %
54.1
0.158
167.8 %
3.5
-4.376
-97.2
—
0
-4.218
19.9 %
-93.7
-0.88
-19.5
-3.338
18.8 %
-74.1
-11.284
0.296
4.946
-12.9 %
100
2.696
54.5
2.25
-10 %
45.5
—
0
1.572
31.8
2.483
9.9 %
50.2
-0.233
-196.7 %
-4.7
-5.033
-101.8
—
0
-5.266
-168 %
-106.5
-1.154
-23.3
-4.112
-168.2 %
-83.1
-13.9
0.296
5.676
-5.4 %
100
3.175
55.9
2.501
1.5 %
44.1
—
0
1.531
27
2.26
-4.9 %
39.8
0.241
177 %
4.2
7.498
132.1
—
0
7.739
1716.7 %
136.3
1.708
30.1
6.031
1744.3 %
106.3
20.3
0.297
5.999
-77 %
100
3.535
58.9
2.464
-73.2 %
41.1
—
0
1.475
24.6
2.377
-70.3 %
39.6
0.087
-92.9 %
1.5
0.339
5.7
—
0
0.426
-98.5 %
7.1
0.099
1.7
0.327
-98.5 %
5.5
1.105
0.296
26.1
300.9 %
100
16.88
64.7
9.21
259.9 %
35.3
—
0
5.76
22.1
8
283.1 %
30.7
1.22
159 %
4.7
27.02
103.5
—
0
28.24
282.1 %
108.2
6.23
23.9
22.01
282.1 %
84.3
73.36
0.3
6.511
-19.7 %
100
3.952
60.7
2.559
12.8 %
39.3
—
0
1.482
22.8
2.088
-5.6 %
32.1
0.471
726.3 %
7.2
6.92
106.3
—
0
7.391
81.5 %
113.5
1.631
25
5.76
81.8 %
88.5
19.3
0.298
8.109
67.2 %
100
5.841
72
2.268
137 %
28
—
0
1.499
18.5
2.211
85.5 %
27.3
0.057
124.3 %
0.7
4.016
49.5
—
0
4.073
-58.6 %
50.2
0.904
11.1
3.169
-58.9 %
39.1
10.6
0.299
4.85
-23.3 %
100
3.893
80.3
0.957
-38.5 %
19.7
—
0
1.458
30.1
1.192
-44.2 %
24.6
-0.235
59.6 %
-4.8
10.076
207.8
—
0
9.841
172.7 %
202.9
2.138
44.1
7.703
172.7 %
158.8
26.079
0.295
6.321
10.5 %
100
4.764
75.4
1.557
-33.7 %
24.6
—
0
1.36
21.5
2.138
-7.7 %
33.8
-0.581
-1974.2 %
-9.2
-12.961
-205.05
—
0
-13.542
-434 %
-214.2
-2.949
-46.7
-10.593
-438.1 %
-167.6
-35.8
0.296
5.718
4.8 %
100
3.37
58.9
2.348
-0.6 %
41.1
—
0
1.462
25.6
2.317
1.8 %
40.5
0.031
-64 %
0.5
4.024
70.4
—
0
4.055
2003.8 %
70.9
0.922
16.1
3.133
1880.1 %
54.8
10.6
0.296
5.457
-53.8 %
100
3.095
56.7
2.362
-21.8 %
43.3
—
0
1.41
25.8
2.276
-20.5 %
41.7
0.086
-45.9 %
1.6
-0.299
-5.5
—
0
-0.213
-104.4 %
-3.9
-0.037
-0.7
-0.176
-103.7 %
-3.2
-0.6
0.293
11.807
38.1 %
100
8.786
74.4
3.021
18.8 %
25.6
—
0
1.65
14
2.862
22.4 %
24.2
0.159
-22.1 %
1.3
4.713
39.9
—
0
4.872
-1.3 %
41.3
0.167
1.4
4.705
21.5 %
39.8
15.905
0.296
8.549
42.2 %
100
6.007
70.3
2.542
-13 %
29.7
—
0
1.445
16.9
2.338
-11.7 %
27.3
0.204
-25.5 %
2.4
4.73
55.3
—
0
4.934
207.1 %
57.7
1.062
12.4
3.872
206.9 %
45.3
13.1
0.296
6.01
-8.7 %
100
3.089
51.4
2.921
32.9 %
48.6
—
0
1.484
24.7
2.647
22.4 %
44
0.274
661.1 %
4.6
-4.883
-81.2
—
0
-4.609
-417.2 %
-76.7
-0.988
-16.4
-3.621
-429.2 %
-60.2
-12.241
0.296
6.586
-8.3 %
100
4.388
66.6
2.198
-29.1 %
33.4
—
0
1.419
21.5
2.162
-30.7 %
32.8
0.036
280 %
0.5
1.417
21.5
—
0
1.453
1420.9 %
22.1
0.353
5.4
1.1
1100 %
16.7
3.718
0.296
7.18
-4.8 %
100
4.08
56.8
3.1
15.2 %
43.2
—
0
1.96
27.3
3.12
17.3 %
43.5
-0.02
-150 %
-0.3
-0.09
-1.3
-0.1
-1.4
-0.11
90.4 %
-1.5
—
0
-0.11
86.9 %
-1.5
-0.37
0.3
7.54
-55.5 %
100
4.85
64.3
2.69
-44 %
35.7
—
0
1.52
20.2
2.66
9.9 %
35.3
0.04
-98.3 %
0.5
-1.19
-15.8
-0.1
-1.3
-1.15
-128.9 %
-15.3
-0.31
-4.1
-0.84
-126.8 %
-11.1
-2.9
0.29
16.95
43.5 %
12.15
4.8
18.2 %
—
1.52
2.42
3.9 %
2.38
37.6 %
1.61
-0.11
3.98
-4.3 %
0.84
3.14
-1.9 %
10.46
0.3
11.81
19.3 %
7.75
4.06
17.3 %
—
1.21
2.33
12.6 %
1.73
24.5 %
2.42
-0.05
4.16
116.7 %
0.95
3.2
103.8 %
10.66
0.3
9.9
-4.5 %
6.44
3.46
-19.2 %
—
1.38
2.07
-27.6 %
1.39
-2.8 %
0.54
-0.06
1.92
-26.2 %
0.35
1.57
-26.3 %
5.23
0.3
10.37
1.6 %
6.08
4.28
-11.4 %
—
1.54
2.86
-10.3 %
1.43
-12.8 %
1.17
-0.07
2.6
-32.3 %
0.47
2.13
-28.5 %
7.1
0.3
10.21
6.8 %
5.37
4.83
31.6 %
—
1.88
3.19
7 %
1.64
137.7 %
2.19
-0.06
3.84
174.3 %
0.85
2.98
170.9 %
9.93
0.3
9.56
6.5 %
5.9
3.67
14.7 %
—
1.72
2.98
-7.5 %
0.69
7000 %
0.71
-0.04
1.4
109 %
0.29
1.1
1100 %
3.66
0.3
8.98
-21.1 %
5.77
3.2
-9.3 %
—
1.86
3.22
6.3 %
-0.01
-102 %
0.68
0.44
0.67
494.1 %
-0.01
-0.11
60.7 %
-0.32
0.34
11.38
-31 %
7.85
3.53
-16.4 %
—
1.9
3.03
-7.9 %
0.5
-46.8 %
-0.67
-0.6
-0.17
-116.2 %
0.11
-0.28
-171.8 %
-1
0.28
16.5
-16.4 %
12.27
4.22
35.3 %
—
1.75
3.29
6.1 %
0.94
4600 %
0.11
-0.04
1.05
707.7 %
0.25
0.39
254.5 %
1.3
0.3
19.74
13.4 %
16.62
3.12
-49.7 %
—
1.47
3.1
-50 %
0.02
—
0.11
-0.01
0.13
126.5 %
0.01
0.11
-78.4 %
0.39
0.28
17.4
-7.3 %
11.2
6.2
26.8 %
—
3.15
6.2
110.9 %
—
-100 %
-0.49
1.61
-0.49
-125.4 %
-0.15
0.51
-64.1 %
1.7
0.3
18.77
0.6 %
13.88
4.89
24.1 %
—
1.43
2.94
18.1 %
1.95
35.4 %
-0.02
-0.54
1.93
34 %
0.52
1.42
42 %
4.73
0.3
18.65
78.1 %
14.72
3.94
29.6 %
—
1.21
2.49
-12.9 %
1.44
700 %
—
-0.54
1.44
114.9 %
0.44
1
69.5 %
3.33
0.3
10.47
-5.8 %
7.43
3.04
-18.3 %
—
1.54
2.86
27.1 %
0.18
-87.7 %
0.49
-0.54
0.67
-58.1 %
0.08
0.59
-32.2 %
2.03
0.29
11.11
-17.8 %
7.39
3.72
13.4 %
—
1.44
2.25
-17.6 %
1.46
165.5 %
0.14
-0.54
1.6
942.1 %
0.73
0.87
363.6 %
2.73
0.32
13.52
-38.7 %
10.24
3.28
-5.5 %
—
1.44
2.73
13.8 %
0.55
-48.1 %
-0.74
-0.54
-0.19
-131.7 %
0.14
-0.33
-200 %
-1.1
0.3
22.06
76.6 %
18.6
3.47
34 %
—
1.37
2.4
-17 %
1.06
453.3 %
-0.47
-0.54
0.6
757.1 %
0.27
0.33
175 %
1.1
0.3
12.49
-15.7 %
9.89
2.59
-23.6 %
—
1.4
2.89
19.9 %
-0.3
-130.6 %
0.36
-0.54
0.07
-95.7 %
-0.05
0.12
-93 %
0.41
0.3
14.81
-12.4 %
11.42
3.39
-27.3 %
—
1.33
2.41
-28.7 %
0.98
-23.4 %
0.64
-0.54
1.62
113.2 %
-0.09
1.71
307.1 %
5.7
0.3
16.9
-6 %
12.24
4.66
32.4 %
—
1.48
3.38
16.6 %
1.28
109.8 %
-0.52
-0.54
0.76
31 %
0.34
0.42
—
1.41
0.3
17.98
20.3 %
14.47
3.52
37.5 %
—
1.37
2.9
-10.8 %
0.61
188.4 %
-0.03
-0.54
0.58
226.1 %
0.16
0.42
240 %
1.41
0.3
14.95
—
12.39
2.56
—
—
1.29
3.25
—
-0.69
—
0.23
-0.54
-0.46
—
-0.17
-0.3
—
-1
0.3