Gabriel Holding Statements
GA
Data from Gabriel Holding`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
DKK - Danish krone
Last reporting period:
31 Dec, 2023
Next reporting period:
30 Mar, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Gabriel Holding Income Statement
B
M
DKK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
227.71
5.5 %
100
172.73
75.9
54.98
12.1 %
24.1
—
0
39.536
17.4
51.76
0.9 %
22.7
3.22
240.2 %
1.4
-6.219
-2.7
—
0
-2.999
35.6 %
-1.3
1.153
0.5
-4.152
46.3 %
-1.8
—
—
215.94
-3.2 %
100
166.92
77.3
49.024
-0.5 %
22.7
—
0
38.449
17.8
51.32
-1.7 %
23.8
-2.296
21.7 %
-1.06
-2.365
-1.1
0.001
0.0005
-4.66
24.9 %
-2.2
3.067
1.4
-7.728
-39.2 %
-3.6
-4.089
1.89
223.19
-10.9 %
100
173.93
77.9
49.261
-21.5 %
22.1
—
0
39.747
17.8
52.193
4.9 %
23.4
-2.932
-122.5 %
-1.3
-3.275
-1.5
—
0
-6.207
-163.7 %
-2.8
-0.657
-0.3
-5.55
-183.6 %
-2.5
-11.7
0.474
250.46
3.7 %
100
187.68
74.9
62.779
8.4 %
25.1
—
0
38.135
15.2
49.748
-0.1 %
19.9
13.031
60.4 %
5.2
-3.281
-1.3
—
0
9.75
164.1 %
3.9
3.112
1.2
6.638
187.2 %
2.7
3.512
1.89
241.56
-4.3 %
100
183.65
76
57.904
-0.8 %
24
—
0
38.511
15.9
49.778
-6.9 %
20.6
8.126
67.5 %
3.4
-4.434
-1.8
—
0
3.692
-70.6 %
1.5
1.381
0.6
2.311
-61.9 %
1
1.223
1.89
252.31
-13 %
100
193.96
76.9
58.345
-10.6 %
23.1
—
0
41.103
16.3
53.494
8.8 %
21.2
4.851
-69.9 %
1.9
7.691
3
-0.003
-0.001
12.539
-41.5 %
5
6.48
2.6
6.062
-63.1 %
2.4
3.207
1.89
289.94
5.1 %
100
224.69
77.5
65.26
-7.9 %
22.5
—
0
39.35
13.6
49.168
3.8 %
17
16.092
-31.6 %
5.6
5.359
1.8
—
0
21.451
-13.9 %
7.4
5.004
1.7
16.447
-13.3 %
5.7
8.702
1.89
275.83
11.7 %
100
204.94
74.3
70.888
9 %
25.7
—
0
37.408
13.6
47.371
6.3 %
17.2
23.517
14.9 %
8.5
1.393
0.5
—
0
24.91
14.8 %
9
5.95
2.2
18.96
13.6 %
6.9
10.032
1.89
246.93
10.6 %
100
181.89
73.7
65.041
9.7 %
26.3
—
0
35.061
14.2
44.573
2.1 %
18.1
20.468
30.8 %
8.3
1.227
0.5
—
0
21.695
15.7 %
8.8
5.004
2
16.691
8.6 %
6.8
8.831
1.89
223.27
12.7 %
100
163.99
73.4
59.283
3.8 %
26.6
—
0
34.108
15.3
43.637
-0.3 %
19.5
15.646
17.4 %
7
3.102
1.4
—
0
18.748
71.3 %
8.4
3.379
1.5
15.369
75.2 %
6.9
8.132
1.89
198.1
-1.8 %
100
140.99
71.2
57.112
3.9 %
28.8
—
0
34.761
17.5
43.787
8.8 %
22.1
13.325
-9.4 %
6.7
-2.378
-1.2
—
0
10.947
-34.7 %
5.5
2.174
1.1
8.773
-31.5 %
4.4
18.573
0.472
201.78
8.2 %
100
146.81
72.8
54.972
0.9 %
27.2
—
0
31.102
15.4
40.257
1.9 %
20
14.715
-1.6 %
7.3
2.062
1
—
0
16.777
36.3 %
8.3
3.979
2
12.798
38.5 %
6.3
27.1
0.472
186.55
9.1 %
100
132.09
70.8
54.464
18.5 %
29.2
—
0
29.937
16
39.517
-11.2 %
21.2
14.947
912 %
8
-2.64
-1.4
—
0
12.307
609.2 %
6.6
3.069
1.6
9.238
803 %
5
19.6
0.471
171
23.6 %
100
125.02
73.1
45.975
23.4 %
26.9
—
0
32.602
19.1
44.498
21.8 %
26
1.477
100.1 %
0.9
-3.894
-2.3
—
0
-2.417
-9.8 %
-1.4
-1.103
-0.6
-1.314
42.2 %
-0.8
-0.695
1.89
138.33
-35.2 %
100
101.06
73.1
37.268
-39.5 %
26.9
—
0
27.486
19.9
36.53
-6.5 %
26.4
0.738
-96.7 %
0.5
-2.94
-2.1
—
0
-2.202
-110.4 %
-1.6
0.07
0.05
-2.272
-113.4 %
-1.6
-4.8
0.473
213.56
4.5 %
100
151.91
71.1
61.645
9.7 %
28.9
—
0
30.571
14.3
39.069
0 %
18.3
22.576
31.8 %
10.6
-1.483
-0.7
—
0
21.093
35.6 %
9.9
4.142
1.9
16.951
45.6 %
7.9
35.9
0.472
204.41
8.7 %
100
148.22
72.5
56.192
20.7 %
27.5
—
0
30.314
14.8
39.06
15.1 %
19.1
17.132
35.5 %
8.4
-1.571
-0.8
—
0
15.561
12.8 %
7.6
3.922
1.9
11.639
11 %
5.7
6.158
1.89
188
6.5 %
100
141.44
75.2
46.568
-5.6 %
24.8
—
0
28.54
15.2
33.929
-6.1 %
18
12.639
-4.4 %
6.7
1.151
0.6
—
0
13.79
8.7 %
7.3
3.304
1.8
10.486
3.6 %
5.6
5.548
1.89
176.48
-1 %
100
127.14
72
49.342
-2.8 %
28
—
0
31.453
17.8
36.123
14.4 %
20.5
13.219
-31.1 %
7.5
-0.527
-0.3
—
0
12.692
-35.4 %
7.2
2.574
1.5
10.118
-33.3 %
5.7
5.353
1.89
178.35
7.9 %
100
127.58
71.5
50.771
7.1 %
28.5
—
0
27.316
15.3
31.583
3.3 %
17.7
19.188
13.8 %
10.8
0.449
0.3
—
0
19.637
16.9 %
11
4.471
2.5
15.166
14.8 %
8.5
8.024
1.89
165.37
9 %
100
117.95
71.3
47.416
11.6 %
28.7
—
0
27.57
16.7
30.562
6.9 %
18.5
16.854
20.4 %
10.2
-0.058
-0.04
—
0
16.796
26.3 %
10.2
3.584
2.2
13.212
27 %
8
6.99
1.89
151.7
-3.4 %
100
109.2
72
42.5
-3.8 %
28
—
0
24.5
16.2
28.6
-6.5 %
18.9
14
2.9 %
9.2
-0.6
-0.4
-1.3
-0.9
13.3
-10.1 %
8.8
3.1
2
10.4
-9.6 %
6.9
5.47
1.9
157
5.9 %
100
112.8
71.8
44.2
6.8 %
28.2
—
0
27.2
17.3
30.6
10.1 %
19.5
13.6
—
8.7
1.2
0.8
-0.2
-0.1
14.8
10.4 %
9.4
3.3
2.1
11.5
12.7 %
7.3
6.05
1.9
148.3
2.5 %
100
106.9
72.1
41.4
7 %
27.9
—
0
22.4
15.1
27.8
11.2 %
18.7
13.6
-0.7 %
9.2
-0.2
-0.1
0
0
13.4
-5.6 %
9
3.2
2.2
10.2
-10.5 %
6.9
5.36
1.9
144.7
15.3 %
106
38.7
5.7 %
—
22.7
25
8.2 %
13.7
1.5 %
0.5
-0.2
14.2
13.6 %
2.9
11.4
34.1 %
5.99
1.9
125.5
-0.4 %
88.9
36.6
1.9 %
—
20.4
23.1
-8 %
13.5
25 %
-1
-0.1
12.5
19 %
3.1
8.5
4.9 %
4.47
1.9
126
1.4 %
90.1
35.9
1.4 %
—
21.6
25.1
13.6 %
10.8
-18.8 %
-0.3
-0.3
10.5
-26.6 %
2.4
8.1
-26.4 %
4.26
1.9
124.3
6.2 %
89
35.4
19.6 %
—
19.9
22.1
4.2 %
13.3
58.3 %
1
-0.1
14.3
50.5 %
3.3
11
42.9 %
5.78
1.9
117
22.3 %
87.5
29.6
8 %
—
19.3
21.2
21.1 %
8.4
-15.2 %
1.2
-0.1
9.5
-14.4 %
1.9
7.7
1.3 %
4.06
1.9
95.7
-3.4 %
68.3
27.4
-0.7 %
—
15.3
17.5
-6.9 %
9.9
12.5 %
1.2
-0.2
11.1
14.4 %
3
7.6
-11.6 %
4
1.9
99.1
-1.3 %
71.5
27.6
-6.1 %
—
16.5
18.8
11.2 %
8.8
-29.6 %
0.9
—
9.7
-21.1 %
1.5
8.6
-14.9 %
4.52
1.9
100.4
5.4 %
71
29.4
16.2 %
—
15.5
16.9
-1.2 %
12.5
52.4 %
-0.2
-0.2
12.3
28.1 %
2.3
10.1
26.2 %
5.32
1.9
95.3
10.7 %
70.1
25.3
15.5 %
—
15.5
17.1
4.3 %
8.2
49.1 %
1.4
—
9.6
92 %
1.7
8
100 %
4.21
1.9
86.1
-2.5 %
64.2
21.9
-4.8 %
—
14
16.4
-4.7 %
5.5
-5.2 %
-0.6
-1
5
-23.1 %
0.9
4
-25.9 %
2.1
1.9
88.3
7.7 %
65.3
23
0.4 %
—
15.4
17.2
15.4 %
5.8
-27.5 %
0.6
—
6.5
-28.6 %
1.3
5.4
-25 %
2.84
1.9
82
6.6 %
59.1
22.9
10.6 %
—
13.3
14.9
4.2 %
8
25 %
1.1
-0.1
9.1
46.8 %
2.1
7.2
46.9 %
3.78
1.9
76.9
15.8 %
56.2
20.7
8.9 %
—
13
14.3
5.9 %
6.4
16.4 %
-0.1
-0.1
6.2
-6.1 %
1.4
4.9
-9.3 %
2.57
1.9
66.4
-6.3 %
47.4
19
2.7 %
—
12
13.5
1.5 %
5.5
5.8 %
1.1
-0.4
6.6
17.9 %
1.2
5.4
25.6 %
2.84
1.9
70.9
-2.9 %
52.4
18.5
-10.6 %
—
11.6
13.3
2.3 %
5.2
-31.6 %
0.3
-0.2
5.6
-33.3 %
1.3
4.3
-33.8 %
2.26
1.9
73
2.2 %
52.4
20.7
7.3 %
—
11.5
13
4 %
7.6
11.8 %
0.7
-0.1
8.4
16.7 %
1.9
6.5
14 %
3.42
1.9
71.4
13.5 %
52.1
19.3
8.4 %
—
11.1
12.5
1.6 %
6.8
23.6 %
0.4
-0.3
7.2
22 %
1.5
5.7
7.5 %
3.02
1.9
62.9
-7.4 %
45.1
17.8
-4.3 %
—
10.4
12.3
-4.7 %
5.5
-5.2 %
0.4
-0.3
5.9
—
0.6
5.3
17.8 %
2.79
1.9
67.9
2.4 %
49.3
18.6
14.1 %
—
11.1
12.9
7.5 %
5.8
34.9 %
0.1
-0.2
5.9
22.9 %
1.3
4.5
21.6 %
2.36
1.9
66.3
-2.1 %
50
16.3
-0.6 %
—
10.3
12
12.1 %
4.3
-24.6 %
0.4
—
4.8
-18.6 %
1.1
3.7
-17.8 %
1.95
1.9
67.7
—
51.3
16.4
—
—
9.3
10.7
—
5.7
—
0.2
-0.2
5.9
—
1.4
4.5
—
2.368
1.9