HusCompagniet Statements
HU
HusCompagniet Income Statement
B
M
DKK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
623.84
100
505.87
81.1
117.97
18.9
—
0
73.912
11.8
113.45
18.2
4.52
0.7
-12.584
-2.02
—
0
-6.956
-1.1
-2.285
-0.4
-7.744
-1.2
-0.4
19.36
1 093.6
100
886.7
81.1
207
18.9
—
0
90.9
8.3
142.7
13
64.2
5.9
-5.4
-0.5
—
0
58.1
5.3
13.4
1.2
36.1
3.3
2.2
16.4
1 172.5
100
954.2
81.4
218.3
18.6
—
0
85.7
7.3
130.6
11.1
87.7
7.5
-4.9
-0.4
—
0
82.9
7.1
18.6
1.6
63.2
5.4
3.8
16.6
1 083.7
100
854.3
78.8
229.4
21.2
—
0
98.5
9.1
139.4
12.9
90
8.3
-5.3
-0.5
—
0
84.7
7.8
16.8
1.6
68.1
6.3
3.39
20
956.8
100
766.8
80.1
190
19.9
—
0
87
9.1
128
13.4
62.1
6.5
-4.9
-0.5
—
0
57.2
6
15.7
1.6
41.2
4.3
2.08
19.9
841.2
100
674.4
80.2
166.8
19.8
—
0
74.3
8.8
108.8
12.9
58
6.9
-7.3
-0.9
—
0
35.6
4.2
16.8
2
30.7
3.6
1.49
20.5
850.8
100
691
81.2
159.9
18.8
—
0
74.9
8.8
119.9
14.1
39.9
4.7
-14
-1.6
—
0
25.6
3
16.5
1.9
-24
-2.8
-1.12
21.4