Shape Robotics Statements
SH
Shape Robotics Income Statement
B
M
DKK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
18.98
100
13.003
68.5
5.977
31.5
0.158
0.8
8.754
46.1
9.659
50.9
-3.682
-19.4
-0.66
-3.5
—
0
-4.342
-22.9
0.189
1
-4.531
-23.9
-0.43
10.537
87.385
100
60.901
69.7
26.484
30.3
—
0
16.247
18.6
29.212
33.4
-2.728
-3.1
—
0
-1.721
-2
-4.449
-5.09
-0.094
-0.1
-4.355
-5
-0.417
10.452
20.812
100
15.643
75.2
5.169
24.8
0.166
0.8
4.578
22
5.245
25.2
-0.076
-0.4
—
0
-1.135
-5.5
-1.211
-5.8
0.157
0.8
-1.367
-6.6
-0.172
7.956
8.499
100
5.391
63.4
3.108
36.6
0.407
4.8
5.307
62.4
6.138
72.2
-3.03
-35.7
—
0
-0.225
-2.6
-3.255
-38.3
—
0
-3.254
-38.3
-0.84
3.874
7.137
100
4.52
63.3
2.617
36.7
0.135
1.9
4.553
63.8
5.095
71.4
-2.478
-34.7
—
0
-0.295
-4.1
-2.773
-38.9
0.685
9.6
-3.459
-48.5
-0.583
5.933
17.77
100
11.492
64.7
6.278
35.3
—
0
12.905
72.6
22.411
126.1
-16.133
-90.8
—
0
-0.127
-0.7
-16.26
-91.5
0.062
0.3
-16.322
-91.9
-2.094
7.795
0.871
100
0.663
76.1
0.208
23.9
0.229
26.3
5.056
580.5
5.54
636.1
-5.332
-612.2
—
0
-0.022
-2.5
-5.158
-592.2
0.006
0.7
-5.164
-592.9
-0.662
7.795
4.344
100
2.221
51.1
2.123
48.9
0.334
7.7
8.118
186.9
8.929
205.5
-6.806
-156.7
—
0
-0.035
-0.8
-6.576
-151.4
—
0
-6.576
-151.4
-0.844
7.795
2.159
100
1.127
52.2
1.032
47.8
0.212
9.8
3.875
179.5
4.325
200.3
-3.293
-152.5
—
0
-0.026
-1.2
-3.319
-153.7
—
0
-3.319
-153.7
-0.46
7.218